¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 420,523,178  ±³   2,654,200  ¾ç  54,949,000  ±â     421,971]
°æÁ¦°³¹ßºñ
760,129,940
733,311,116
26,818,824
[µµ 281,581,591                                                ]
3300
±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
360,872,003
372,937,959
¡â12,065,956
[±¹ 157,599,800  ±³           0  ¾ç  54,949,000  µµ 148,323,203]
3310
»ê¸²ÀÚ¿ø°³¹ß
96,286,845
76,544,159
19,742,686
[±¹  62,015,200  ±³           0  ¾ç           0  µµ  34,271,645]
3314
»ê¸²È¯°æ¿¬±¸¼Ò¼­
800,418
764,027
36,391
ºÎÁö¼Ò¿î¿µ
100
°æ»ó¿¹»ê
794,058
707,927
86,131
110
ÀΰǺñ
512,223
460,527
51,696
101
ÀΰǺñ
512,223
460,527
51,696
370,817
320,298
50,519
01 ±âº»±Þ
  ºÀ±Þ                                            
    5±Þ(31È£ºÀ)         2,094,100¿øx1¸íx12¿ùx1.024
=
25,733
    6±Þ(21È£ºÀ)         1,634,200¿øx6¸íx12¿ùx1.024
=
120,487
    7±Þ(16È£ºÀ)         1,336,700¿øx6¸íx12¿ùx1.024
=
98,553
    8±Þ(7È£ºÀ)            889,500¿øx1¸íx12¿ùx1.024
=
10,931
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ±â´É8±Þ(20È£ºÀ)     1,302,500¿øx1¸íx12¿ùx1.024
=
16,006
  »ó¿©±Ý                                          
    ±â¸»¼ö´ç                     271,710,000¿øx1/6
=
45,285
    Á¤±Ù¼ö´ç                  271,710,000¿øx1.9/12
=
43,021
  Ã³¿ì°³¼±ºñ                    360,016,000¿øx0.03
=
10,801
64,123
61,277
2,846
02 ¼ö´ç
  ½Ã°£¿Ü±Ù¹«¼ö´ç                                  
    Á¤¾×ºÐ          6,840¿øx17¸íx15½Ã°£x12¿ùx1.024
=
21,433
    ÃÊ°úºÐ                 6,840¿øx12¸íx4½Ã°£x12¿ù
=
3,940
  Á¤¾×¼ö´ç                                        
    °¡Á·¼ö´ç                                      
      ¹è¿ìÀÚ                    30,000¿øx15¸íx12¿ù
=
5,400
      ºÎ¾ç°¡Á·             20,000¿øx15¸íx1.48x12¿ù
=
5,328
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
      ÁßÇлý                46,500¿øx15¸íx0.19x4ȸ
=
531
      °íµîÇлý             355,200¿øx15¸íx0.15x4ȸ
=
3,197
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
      25³âÀ̻󠠠               130,000¿øx4¸íx12¿ù
=
6,240
      20³âÀÌ»ó¡­25³â¹Ì¸¸        110,000¿øx3¸íx12¿ù
=
3,960
      15³âÀÌ»ó¡­20³â¹Ì¸¸         80,000¿øx3¸íx12¿ù
=
2,880
      10³âÀÌ»ó¡­15³â¹Ì¸¸         60,000¿øx5¸íx12¿ù
=
3,600
    ´ë¿ì°ø¹«¿ø¼ö´ç                                
      7±Þ(26È£ºÀ)                                 
      1,583,300¿øx4¸íx6/100x12¿ùx1.024                           
=
4,670
    ±â¼ú¾÷¹«¼ö´ç                                  
      5±Þ                        25,000¿øx1¸íx12¿ù
=
300
      6¡­7±Þ                     15,000¿øx7¸íx12¿ù
=
1,260
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      8±Þ                        10,000¿øx1¸íx12¿ù
=
120
    ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç     40,000¿øx1¸íx12¿ù
=
480
  Ã³¿ì°³¼±ºñ                     26,103,000¿øx0.03
=
784
52,291
75,367
¡â23,076
03 ±âŸÁ÷º¸¼ö
  Ã»¿ø»ê¸²º¸È£Á÷                                  
    ºÀ±Þ(24È£ºÀ)        1,390,200¿øx2¸íx12¿ùx1.024
=
34,166
    »ó¿©±Ý                                        
      ±â¸»¼ö´ç                    34,166,000¿øx1/6
=
5,695
      Á¤±Ù¼ö´ç                 34,166,000¿øx1.9/12
=
5,410
    °¡Á·¼ö´ç                                      
      ¹è¿ìÀÚ                     30,000¿øx2¸íx12¿ù
=
720
      ºÎ¾ç°¡Á·                   20,000¿øx4¸íx12¿ù
=
960
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      °íµîÇлý                   355,200¿øx1¸íx4ȸ
=
1,421
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
      25³âÀ̻󠠠               130,000¿øx1¸íx12¿ù
=
1,560
      10³âÀÌ»ó¡­15³â¹Ì¸¸         60,000¿øx1¸íx12¿ù
=
720
    ±â¼ú¾÷¹«¼ö´ç                 10,000¿øx2¸íx12¿ù
=
240
    Ã³¿ì°³¼±ºñ                   46,630,000¿øx0.03
=
1,399
19,415
0
19,415
04 ÀÏ¿ëÀκÎÀÓ
  »ê¸²º¸È£°¨½Ã¿ø                                  
    ±âº»±Þ                      27,716¿øx1¸íx300ÀÏ
=
8,315
    »ó¿©±Ý                         8,315,000¿øx1/3
=
2,772
    ³â¿ùÂ÷¼ö´ç                   27,716¿øx1¸íx22ÀÏ
=
610
    ÁÖÈÞ¼ö´ç                     27,716¿øx1¸íx52ÀÏ
=
1,442
    »ê¸²º¸È£¼ø»ê¿©ºñ        20,000¿øx1¸íx20ÀÏx12¿ù
=
4,800
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    4´ë»çȸº¸Çè                                   
=
1,476
5,577
3,585
1,992
05 ÀϽû翪ÀκÎÀÓ
  ÀÓµµ»ç¹æ»ç¾÷°¢Á¾´ëÀåÁ¤¸®ÀκÎÀÓ                  
      24,780¿øx3¸íx5ÀÏx12ȸ                                      
=
4,461
  Ã»»ç°ü¸®ÀκÎÀÓ                 24,780¿øx3¸íx15ȸ
=
1,116
120
°æ»óÀû°æºñ
281,835
247,400
34,435
201
ÀϹݿºñ
37,181
27,312
9,869
37,181
27,312
9,869
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
    º¹»ç¿ëÁö¹×»ç¹«¿ëÇ°±¸ÀԵ                    
=
4,500
    ¹ý·ÉÃß·Ï´ëµî                                  
=
2,500
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
    Àü±â·á¹×ÀüÈ­·áµî                800,000¿øx12¿ù
=
9,600
    ÃÊ°í¼ÓÅë½Å¸ÁÀÌ¿ë·áµî            564,820¿øx12¿ù
=
6,778
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¹«Àΰæºñ¿ë¿ª·á                  170,000¿øx12¿ù
=
2,040
  ¿î¿µ¼ö´ç                                        
    ÀÏÁ÷ºñ                           30,000¿øx80ÀÏ
=
2,400
  ÇǺ¹ºñ                                          
    Ã»¿ø»ê¸²º¸È£Á÷±Ù¹«º¹             150,000¿øx2¸í
=
300
  ±Þ·®ºñ                                          
    ÀÓµµ¹×»ç¹æ»ç¾÷ÃßÁøƯ±ÙÀڱ޽ĺñ                
      5,000¿øx10¸íx15ȸ                                          
=
750
  ¿¬·áºñ                                          
    Ã»»ç³­¹æ¿¬·áºñ                                
=
1,613
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
    °Ç¹°¹×»ç¹«¿ë±â±â                              
=
3,500
  Â÷·®¼±¹Úºñ                                      
    ¼ÒÇü½ÂÇÕÂ÷                                    
=
3,200
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
202
¿©ºñ
20,540
19,550
990
20,540
16,202
4,338
01 ±¹³»¿©ºñ
  ÀÓµµ¹×»ç¹æ»ç¾÷ÃßÁø¿©ºñ                          
=
17,300
  »ê¸²º¸È£¼ø»ê¿©ºñ                                
=
3,240
203
¾÷¹«ÃßÁøºñ
47,370
42,070
5,300
390
390
0
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                   30,000¿øx13¸í
=
390
2,700
2,500
200
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  ÀÓµµ¹×»ç¹æ»ç¾÷¾÷¹«ÃßÁø                          
=
2,700
44,280
39,180
5,100
04 ±âŸ¾÷¹«ÃßÁøºñ
  Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ                                
    ¼ÒÀå                        150,000¿øx1¸íx12¿ù
=
1,800
  Á÷±Þº¸Á¶ºñ                                      
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    5±Þ                         250,000¿øx1¸íx12¿ù
=
3,000
    6±Þ                         155,000¿øx6¸íx12¿ù
=
11,160
    7±Þ                         140,000¿øx6¸íx12¿ù
=
10,080
    8~9±Þ,±â´É8~9±Þ,û¿ø»ê¸²º¸È£Á÷                
      105,000¿øx4¸íx12¿ù                                         
=
5,040
  ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ                              
    ±âÁؾ×(30ÀÎÀÌÇÏ)                300,000¿øx12¿ù
=
3,600
  Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ                              
    ´ë¹ÎÈ°µ¿ºñ                  50,000¿øx16¸íx12¿ù
=
9,600
204
º¹¸®ÈÄ»ýºñ
176,444
158,168
18,276
  Á¤¾×±Þ½Äºñ                   120,000¿øx17¸íx12¿ù
=
24,480
  ±³Å뺸Á¶ºñ                                      
    5±Þ                         140,000¿øx1¸íx12¿ù
=
1,680
    6¡­7±Þ                     130,000¿øx12¸íx12¿ù
=
18,720
    8¡­9±Þ,±â´É8¡­9±Þ,û¿ø»ê¸²º¸È£Á÷              
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      120,000¿øx4¸íx12¿ù                                         
=
5,760
  ¸íÀýÈÞ°¡ºñ                  315,053,000¿øx1.5/12
=
39,382
  ¿¬°¡º¸»óºñ                  315,053,000¿øx19/288
=
20,785
  °¡°èÁö¿øºñ                  315,053,000¿øx2.5/12
=
65,637
405
ÀÚ»êÃëµæºñ
300
300
0
300
300
0
02 µµ¼­±¸ÀÔºñ
  ÀÓµµ¹×»ç¹æ»ç¾÷Àü¹®µµ¼­             20,000¿øx15±Ç
=
300
200
»ç¾÷¿¹»ê
6,360
56,100
¡â49,740
220
ÀÚü»ç¾÷
6,360
8,100
¡â1,740
405
ÀÚ»êÃëµæºñ
6,360
8,100
¡â1,740
6,360
8,100
¡â1,740
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  ´Ù±â´É»ç¹«±â±â                   1,430,000¿øx2´ë
=
2,860
  Ä®¶óÇÁ¸°ÅÍ                       3,500,000¿øx1´ë
=
3,500
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼­ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼¼  Ãâ  ÇÕ  °è
2,201,800,000
1,996,300,000
205,500,000
- 11 -