¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 420,523,178 ±³ 2,654,200 ¾ç 54,949,000 ±â 421,971]
°æÁ¦°³¹ßºñ
760,129,940
733,311,116
26,818,824
[µµ 281,581,591 ]
3300
±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
360,872,003
372,937,959
¡â12,065,956
[±¹ 157,599,800 ±³ 0 ¾ç 54,949,000 µµ 148,323,203]
3310
»ê¸²ÀÚ¿ø°³¹ß
96,286,845
76,544,159
19,742,686
[±¹ 62,015,200 ±³ 0 ¾ç 0 µµ 34,271,645]
3314
»ê¸²È¯°æ¿¬±¸¼Ò¼
800,418
764,027
36,391
ºÎÁö¼Ò¿î¿µ
100
°æ»ó¿¹»ê
794,058
707,927
86,131
110
ÀΰǺñ
512,223
460,527
51,696
101
ÀΰǺñ
512,223
460,527
51,696
370,817
320,298
50,519
01 ±âº»±Þ
ºÀ±Þ
5±Þ(31È£ºÀ) 2,094,100¿øx1¸íx12¿ùx1.024
=
25,733
6±Þ(21È£ºÀ) 1,634,200¿øx6¸íx12¿ùx1.024
=
120,487
7±Þ(16È£ºÀ) 1,336,700¿øx6¸íx12¿ùx1.024
=
98,553
8±Þ(7È£ºÀ) 889,500¿øx1¸íx12¿ùx1.024
=
10,931
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±â´É8±Þ(20È£ºÀ) 1,302,500¿øx1¸íx12¿ùx1.024
=
16,006
»ó¿©±Ý
±â¸»¼ö´ç 271,710,000¿øx1/6
=
45,285
Á¤±Ù¼ö´ç 271,710,000¿øx1.9/12
=
43,021
ó¿ì°³¼±ºñ 360,016,000¿øx0.03
=
10,801
64,123
61,277
2,846
02 ¼ö´ç
½Ã°£¿Ü±Ù¹«¼ö´ç
Á¤¾×ºÐ 6,840¿øx17¸íx15½Ã°£x12¿ùx1.024
=
21,433
ÃÊ°úºÐ 6,840¿øx12¸íx4½Ã°£x12¿ù
=
3,940
Á¤¾×¼ö´ç
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx15¸íx12¿ù
=
5,400
ºÎ¾ç°¡Á· 20,000¿øx15¸íx1.48x12¿ù
=
5,328
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀÚ³àÇкñº¸Á¶¼ö´ç
ÁßÇлý 46,500¿øx15¸íx0.19x4ȸ
=
531
°íµîÇлý 355,200¿øx15¸íx0.15x4ȸ
=
3,197
Á¤±Ù¼ö´ç°¡»ê±Ý
25³âÀÌ»ó 130,000¿øx4¸íx12¿ù
=
6,240
20³âÀÌ»ó¡25³â¹Ì¸¸ 110,000¿øx3¸íx12¿ù
=
3,960
15³âÀÌ»ó¡20³â¹Ì¸¸ 80,000¿øx3¸íx12¿ù
=
2,880
10³âÀÌ»ó¡15³â¹Ì¸¸ 60,000¿øx5¸íx12¿ù
=
3,600
´ë¿ì°ø¹«¿ø¼ö´ç
7±Þ(26È£ºÀ)
1,583,300¿øx4¸íx6/100x12¿ùx1.024
=
4,670
±â¼ú¾÷¹«¼ö´ç
5±Þ 25,000¿øx1¸íx12¿ù
=
300
6¡7±Þ 15,000¿øx7¸íx12¿ù
=
1,260
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
8±Þ 10,000¿øx1¸íx12¿ù
=
120
ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç 40,000¿øx1¸íx12¿ù
=
480
ó¿ì°³¼±ºñ 26,103,000¿øx0.03
=
784
52,291
75,367
¡â23,076
03 ±âŸÁ÷º¸¼ö
û¿ø»ê¸²º¸È£Á÷
ºÀ±Þ(24È£ºÀ) 1,390,200¿øx2¸íx12¿ùx1.024
=
34,166
»ó¿©±Ý
±â¸»¼ö´ç 34,166,000¿øx1/6
=
5,695
Á¤±Ù¼ö´ç 34,166,000¿øx1.9/12
=
5,410
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx2¸íx12¿ù
=
720
ºÎ¾ç°¡Á· 20,000¿øx4¸íx12¿ù
=
960
ÀÚ³àÇкñº¸Á¶¼ö´ç
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°íµîÇлý 355,200¿øx1¸íx4ȸ
=
1,421
Á¤±Ù¼ö´ç°¡»ê±Ý
25³âÀÌ»ó 130,000¿øx1¸íx12¿ù
=
1,560
10³âÀÌ»ó¡15³â¹Ì¸¸ 60,000¿øx1¸íx12¿ù
=
720
±â¼ú¾÷¹«¼ö´ç 10,000¿øx2¸íx12¿ù
=
240
ó¿ì°³¼±ºñ 46,630,000¿øx0.03
=
1,399
19,415
0
19,415
04 ÀÏ¿ëÀκÎÀÓ
»ê¸²º¸È£°¨½Ã¿ø
±âº»±Þ 27,716¿øx1¸íx300ÀÏ
=
8,315
»ó¿©±Ý 8,315,000¿øx1/3
=
2,772
³â¿ùÂ÷¼ö´ç 27,716¿øx1¸íx22ÀÏ
=
610
ÁÖÈÞ¼ö´ç 27,716¿øx1¸íx52ÀÏ
=
1,442
»ê¸²º¸È£¼ø»ê¿©ºñ 20,000¿øx1¸íx20ÀÏx12¿ù
=
4,800
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
4´ë»çȸº¸Çè
=
1,476
5,577
3,585
1,992
05 ÀϽû翪ÀκÎÀÓ
ÀÓµµ»ç¹æ»ç¾÷°¢Á¾´ëÀåÁ¤¸®ÀκÎÀÓ
24,780¿øx3¸íx5ÀÏx12ȸ
=
4,461
û»ç°ü¸®ÀκÎÀÓ 24,780¿øx3¸íx15ȸ
=
1,116
120
°æ»óÀû°æºñ
281,835
247,400
34,435
201
ÀϹݿºñ
37,181
27,312
9,869
37,181
27,312
9,869
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
º¹»ç¿ëÁö¹×»ç¹«¿ëÇ°±¸ÀÔµî
=
4,500
¹ý·ÉÃß·Ï´ëµî
=
2,500
°ø°ø¿ä±Ý¹×Á¦¼¼
Àü±â·á¹×ÀüÈ·áµî 800,000¿øx12¿ù
=
9,600
ÃÊ°í¼ÓÅë½Å¸ÁÀÌ¿ë·áµî 564,820¿øx12¿ù
=
6,778
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¹«Àΰæºñ¿ë¿ª·á 170,000¿øx12¿ù
=
2,040
¿î¿µ¼ö´ç
ÀÏÁ÷ºñ 30,000¿øx80ÀÏ
=
2,400
ÇǺ¹ºñ
û¿ø»ê¸²º¸È£Á÷±Ù¹«º¹ 150,000¿øx2¸í
=
300
±Þ·®ºñ
ÀÓµµ¹×»ç¹æ»ç¾÷ÃßÁøƯ±ÙÀڱ޽ĺñ
5,000¿øx10¸íx15ȸ
=
750
¿¬·áºñ
û»ç³¹æ¿¬·áºñ
=
1,613
½Ã¼³ÀåºñÀ¯Áöºñ
°Ç¹°¹×»ç¹«¿ë±â±â
=
3,500
Â÷·®¼±¹Úºñ
¼ÒÇü½ÂÇÕÂ÷
=
3,200
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
202
¿©ºñ
20,540
19,550
990
20,540
16,202
4,338
01 ±¹³»¿©ºñ
ÀÓµµ¹×»ç¹æ»ç¾÷ÃßÁø¿©ºñ
=
17,300
»ê¸²º¸È£¼ø»ê¿©ºñ
=
3,240
203
¾÷¹«ÃßÁøºñ
47,370
42,070
5,300
390
390
0
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ 30,000¿øx13¸í
=
390
2,700
2,500
200
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
ÀÓµµ¹×»ç¹æ»ç¾÷¾÷¹«ÃßÁø
=
2,700
44,280
39,180
5,100
04 ±âŸ¾÷¹«ÃßÁøºñ
Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
¼ÒÀå 150,000¿øx1¸íx12¿ù
=
1,800
Á÷±Þº¸Á¶ºñ
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
5±Þ 250,000¿øx1¸íx12¿ù
=
3,000
6±Þ 155,000¿øx6¸íx12¿ù
=
11,160
7±Þ 140,000¿øx6¸íx12¿ù
=
10,080
8~9±Þ,±â´É8~9±Þ,û¿ø»ê¸²º¸È£Á÷
105,000¿øx4¸íx12¿ù
=
5,040
ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
±âÁؾ×(30ÀÎÀÌÇÏ) 300,000¿øx12¿ù
=
3,600
ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
´ë¹ÎÈ°µ¿ºñ 50,000¿øx16¸íx12¿ù
=
9,600
204
º¹¸®ÈÄ»ýºñ
176,444
158,168
18,276
Á¤¾×±Þ½Äºñ 120,000¿øx17¸íx12¿ù
=
24,480
±³Å뺸Á¶ºñ
5±Þ 140,000¿øx1¸íx12¿ù
=
1,680
6¡7±Þ 130,000¿øx12¸íx12¿ù
=
18,720
8¡9±Þ,±â´É8¡9±Þ,û¿ø»ê¸²º¸È£Á÷
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
120,000¿øx4¸íx12¿ù
=
5,760
¸íÀýÈÞ°¡ºñ 315,053,000¿øx1.5/12
=
39,382
¿¬°¡º¸»óºñ 315,053,000¿øx19/288
=
20,785
°¡°èÁö¿øºñ 315,053,000¿øx2.5/12
=
65,637
405
ÀÚ»êÃëµæºñ
300
300
0
300
300
0
02 µµ¼±¸ÀÔºñ
ÀÓµµ¹×»ç¹æ»ç¾÷Àü¹®µµ¼ 20,000¿øx15±Ç
=
300
200
»ç¾÷¿¹»ê
6,360
56,100
¡â49,740
220
ÀÚü»ç¾÷
6,360
8,100
¡â1,740
405
ÀÚ»êÃëµæºñ
6,360
8,100
¡â1,740
6,360
8,100
¡â1,740
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
´Ù±â´É»ç¹«±â±â 1,430,000¿øx2´ë
=
2,860
Ä®¶óÇÁ¸°ÅÍ 3,500,000¿øx1´ë
=
3,500
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
Ç×:(3310)»ê¸²ÀÚ¿ø°³¹ß
¼¼Ç×:(3314)»ê¸²È¯°æ¿¬±¸¼Ò¼ºÎÁö¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼¼ Ãâ ÇÕ °è
2,201,800,000
1,996,300,000
205,500,000
- 11 -