¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3212)°úÇбâ¼úÁøÈï»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 420,523,178 ±³ 2,654,200 ¾ç 54,949,000 ±â 421,971]
°æÁ¦°³¹ßºñ
760,129,940
733,311,116
26,818,824
[µµ 281,581,591 ]
3200
Áö¿ª°æÁ¦°³¹ßºñ
66,827,103
68,707,197
¡â1,880,094
[±¹ 32,702,209 ±³ 0 ±â 302,931 µµ 33,821,963]
3210
°æÁ¦Åë»óÁøÈï
57,213,441
58,243,315
¡â1,029,874
[±¹ 25,990,209 ±³ 0 ¾ç 0 µµ 31,223,232]
3212
°úÇбâ¼úÁøÈï»ç¾÷
25,396,352
25,533,635
¡â137,283
[±¹ 13,892,808 ±³ 0 ¾ç 0 µµ 11,503,544]
100
°æ»ó¿¹»ê
263,291
234,111
29,180
120
°æ»óÀû°æºñ
263,291
234,111
29,180
201
ÀϹݿºñ
91,700
83,000
8,700
70,500
61,800
8,700
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
º¹»ç¿ëÁö¹×»ç¹«¿ëÇ°±¸ÀÔµî
=
6,600
°úÇбâ¼úÁøÈï¾÷¹«ÁöħµîÀ¯ÀÎ
=
4,000
Ã湫°èȹ¹×°úÇÐÀdz¯È«º¸¹°Á¦ÀÛ
=
7,500
º¥Ã³±â¾÷Áö¿ø½ÃÃ¥¹×â¾÷º¸À°¼¾ÅÍÈ«º¸¹°Á¦ÀÛ
=
3,000
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3212)°úÇбâ¼úÁøÈï»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¿î¿µ¼ö´ç
°æºÏ½ºÅ¸º¥Ã³±â¾÷½É»çÀ§¿ø¼ö´ç
=
2,000
°úÇбâ¼úÁøÈïÇùÀÇÀ§¿ø¼ö´ç¹×¿©ºñ
=
5,000
Çؾç°úÇבּ¸´ÜÁö¿î¿µÀ§¿ø¼ö´ç
=
3,000
Æó±¤Áö¿ªÈ¯°æ¿µÇâÆò°¡½ÉÀÇÀ§¿ø¼ö´ç¹×¿©ºñ
=
2,000
°ø°ø¿ä±Ý¹×Á¦¼¼
dz·Â¹ßÀü±âÀü±â¿ä±Ý 1,000,000¿øx12¿ù
=
12,000
dz·Â¹ßÀü±âÀü¿ëȸ¼±»ç¿ë·á 1,200,000¿øx12¿ù
=
14,400
»çÀ̾𽺰æºÏ¿ì¼Û·á 1,500,000¿øx2ȸ
=
3,000
±Þ·®ºñ
°úÇбâ¼úÁøÈï¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ
=
6,000
½Ã¼³ÀåºñÀ¯Áöºñ
»ç¹«¿ë±â±â
=
2,000
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3212)°úÇбâ¼úÁøÈï»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
21,200
21,200
0
02 Çà»çÁö¿øºñ
Çѱ¹Áö´É·Îº¿°æÁø´ëȸȫº¸¹°¹×Æ®·ÎÇÇÁ¦ÀÛ
=
11,200
°æºÏ°úÇÐÃàÀüÈ«º¸¹°Á¦ÀÛ(Çö¼ö¸·µî)
=
10,000
202
¿©ºñ
62,951
50,851
12,100
62,951
50,851
12,100
01 ±¹³»¿©ºñ
°úÇбâ¼úÁøÈï¾÷¹«ÃßÁø¿©ºñ
=
43,451
º¥Ã³±â¾÷¿î¿µ¾÷¹«ÃßÁø¿©ºñ
=
4,000
Áú·®°è°ËÁ¤ÃßÁø¿©ºñ
=
6,500
÷´Ü»ê¾÷À°¼º¾÷¹«ÃßÁø¿©ºñ
=
9,000
203
¾÷¹«ÃßÁøºñ
8,500
8,500
0
8,500
8,500
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
°úÇбâ¼úÁøÈï¾÷¹«ÃßÁø
=
4,000
÷´Ü»ê¾÷ÁýÁßÀ°¼º¹×Áö´É·Îº¿°æÁø´ëȸ¾÷¹«ÃßÁø
=
4,500
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3212)°úÇбâ¼úÁøÈï»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
301
ÀϹݺ¸»ó±Ý
99,940
91,300
8,640
6,900
6,900
0
09 Çà»ç½Çºñº¸»ó±Ý
°úÇÐÀdz¯Çà»ç¹×±³À°Âü¼®Àڱ޽ĺñ 5,000¿øx300¸í
=
1,500
Áö´É·Îº¿°æÁø´ëȸÃâÇ°¹×Àü½ÃÀڱ޽ĺñ
3,000¿øx150x12½Ä
=
5,400
93,040
84,400
8,640
11 ±âŸº¸»ó±Ý
Áö´É·Îº¿°æÁø´ëȸ½Ã»ó(23°³ÆÀ)
=
60,000
Áö´É·Îº¿°æÁø´ëȸ½É»ç¹×¿î¿µÀ§¿ø¼ö´ç
=
6,000
°æºÏ°úÇбâ¼ú´ë»ó½Ã»ó 5,000,000¿øx3°³ºÎ¹®
=
15,000
°úÇбâ¼ú´ë»ó½É»çÀ§¿ø¼ö´ç
=
1,440
°úÇбâ¼úÁøÈïÀ¯°ø¹Î°£Àνûó 20,000¿øx30¸í
=
600
°æºÏ½ºÅ¸º¥Ã³±â¾÷½Ã»ó 2,000,000¿øx5°³¾÷ü
=
10,000
303
Æ÷»ó±Ý
200
460
¡â260
°úÇбâ¼úÁøÈï¾÷¹«À¯°ø°ø¹«¿ø½Ã»ó 20,000¿øx10¸í
=
200
200
»ç¾÷¿¹»ê
25,133,061
25,299,524
¡â166,463
[±¹ 13,892,808 ±³ 0 ¾ç 0 µµ 11,240,253]
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3212)°úÇбâ¼úÁøÈï»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
210
º¸Á¶»ç¾÷
16,934,808
19,485,375
¡â2,550,567
[±¹ 13,892,808 ±³ 0 ¾ç 0 µµ 3,042,000]
306
Ã⿬±Ý
3,000,000
0
3,000,000
»ý¹°°Ç°»ê¾÷»ç¾÷ÈÁö¿ø¼¾ÅͰǸ³
=
3,000,000
[±¹ 1,600,000 ±³ 0 ¾ç 0 µµ 1,400,000]
402
¹Î°£ÀÚº»ÀÌ
600,000
0
600,000
Àü
600,000
0
600,000
01 ¹Î°£ÀÚº»º¸Á¶
Çؾç»ý¸í¤ýȯ°æ»ê¾÷Áö¿ø¼¾ÅͰǸ³
=
600,000
[±¹ 400,000 ±³ 0 ¾ç 0 µµ 200,000]
403
ÀÚÄ¡´ÜüÀÚ
13,334,808
19,485,375
¡â6,150,567
º»ÀÌÀü
13,334,808
19,485,375
¡â6,150,567
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
¿µ¾ç¹Ýµ÷ºÒÀÌõ¹®´ë°Ç¸³
=
750,000
[±¹ 500,000 ±³ 0 ¾ç 0 µµ 250,000]
³ó¾îÃÌÀüÈ»ç¾÷
=
20,861
[±¹ 20,861 ±³ 0 ¾ç 0 ±â 0]
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3212)°úÇбâ¼úÁøÈï»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Æó±¤Áö¿ªÁøÈïÁö±¸°³¹ß
=
10,722,000
[±¹ 9,530,000 ±³ 0 ¾ç 0 µµ 1,192,000]
±¤»êÁö¿ª°øÇعæÁö»ç¾÷
=
1,841,947
[±¹ 1,841,947 ±³ 0 ¾ç 0 ±â 0]
220
ÀÚü»ç¾÷
8,198,253
5,814,149
2,384,104
207
¿¬±¸°³¹ßºñ
90,000
0
90,000
90,000
0
90,000
01 Çмú¿ë¿ªºñ
µµ½Ã°¡½º¿ä±Ý»êÁ¤¿ë¿ª
=
40,000
°æºÏ¹ÙÀÌ¿ÀÅ×Å©³ëÆÄÅ©¼³¸³Å¸´ç¼ºÁ¶»ç¹×±âº»°èȹ¼ö¸³¿ë¿ª
=
50,000
306
Ã⿬±Ý
2,700,000
1,500,000
1,200,000
°æºÏÅ×Å©³ëÆÄÅ©Á¶¼º
=
1,500,000
±¸¹ÌµðÁöÅÐÀüÀÚ¤ýÁ¤º¸±â¼ú´ÜÁöÁ¶¼º
=
1,000,000
»ý¹°°Ç°»ê¾÷»ç¾÷ÈÁö¿ø¼¾ÅͿ
=
200,000
307
¹Î°£ÀÌÀü
1,860,000
1,050,000
810,000
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3212)°úÇбâ¼úÁøÈï»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1,440,000
910,000
530,000
02 ¹Î°£°æ»óº¸Á¶
°úÇбâ¼úÀÚ¹®°üÈ°¿ë»ç¾÷Áö¿ø
=
20,000
°æºÏ°úÇи¶´ç¿î¿µÁö¿ø
=
10,000
âÀÛÁö´É·Îº¿°æÁø´ëȸÁö¿ø
=
20,000
°æºÏ°úÇÐÃàÀüÁö¿ø
=
170,000
±¹Á¦DMB(µðÁöÅиÖƼ¹Ìµð¾î¹æ¼Û)´ëȸÁö¿ø
=
100,000
±¹Á¦¹°¸®¿Ã¸²ÇǾƵåÁö¿ø
=
50,000
´ëÇѹα¹°úÇÐÃàÀüÂü°¡Áö¿ø
=
30,000
±¸¹Ì¼¼°èµð½ºÇ÷¹ÀÌÄÁÆÛ·±½º°³ÃÖÁö¿ø
=
150,000
µð½ºÇ÷¹ÀÌÀü¹®Àη¾缺»ç¾÷Áö¿ø
=
100,000
°æºÏº¥Ã³¹Ú¶÷ȸ°³ÃÖÁö¿ø
=
40,000
°æºÏº¥Ã³±â¾÷ÅõÀÚÀ¯Ä¡¼³¸íȸÁö¿ø
=
20,000
º¥Ã³Ã¢¾÷µ¿¾Æ¸®Áö¿ø
=
30,000
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3212)°úÇбâ¼úÁøÈï»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼±Áø¼¶À¯±â¼ú±³·ù»ç¾÷
=
120,000
¼¶À¯°³¹ß¿¬±¸»ç¾÷Áö¿ø
=
80,000
°æºÏ±â¼úÀÌÀü¼¾ÅÍÁö¿ø
=
50,000
¼¶À¯±â°è¿¬±¸°³¹ßÁö¿ø
=
150,000
¹Ð¶ó³ëÇÁ·ÎÁ§Æ®ÃßÁø
=
140,000
¿°»ö±â¼ú°³¹ßÁö¿ø
=
100,000
Á÷¹°Àü½ÃÀ弳ġ¿î¿µÁö¿ø
=
30,000
¼¶À¯±â°èÀü½ÃȸÂü°¡Áö¿ø
=
30,000
370,000
140,000
230,000
04 ¹Î°£Çà»çº¸Á¶À§Å¹
°æºÏ¼¶À¯ÆмÇÆ佺Ƽ¹ß°³ÃÖ
=
120,000
±¹Á¦Áö´É·Îº¿Àü½Ãȸ°³ÃÖ
=
70,000
Çѱ¹Áö´É·Îº¿°æÁø´ëȸ
=
50,000
ÇØ¿ÜÄ÷º¼Ç°³ÃÖ
=
130,000
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3212)°úÇбâ¼úÁøÈï»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
50,000
0
50,000
05 ¹Î°£À§Å¹±Ý
»çÀ̾𽺰æºÏ¹ß°£ 25,000,000¿øx2ȸ
=
50,000
308
ÀÚÄ¡´ÜüÀÌ
328,253
314,149
14,104
Àü
328,253
314,149
14,104
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
º°Àǵ¿»ê¿î¿µºñÁö¿ø 48,000,000¿øx50/100
=
24,000
¿ï¸ªµµÇػ󿬷á¼ö¼ÛºñÁö¿ø
ÇØ»ó¼ö¼Ûºñ(LPG) 33,000Åëx11,959¿øx70/100
=
276,253
À¯·ù¼ö¼Ûºñ(2Â÷) 8,000¿øx3,500µå·³
=
28,000
401
½Ã¼³ºñ¹×ºÎ
220,000
0
220,000
´ëºñ
220,000
0
220,000
01 ½Ã¼³ºñ
dz·Â¹ßÀü±â¼ö¸® 10,000,000¿øx2´ë
=
20,000
°æºÏÇؾç°úÇבּ¸´ÜÁö±â¹ÝÁ¶¼º½Ç½Ã¼³°è
=
200,000
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3200)Áö¿ª°æÁ¦°³¹ßºñ
Ç×:(3210)°æÁ¦Åë»óÁøÈï
¼¼Ç×:(3212)°úÇбâ¼úÁøÈï»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
402
¹Î°£ÀÚº»ÀÌ
3,000,000
2,150,000
850,000
Àü
3,000,000
2,150,000
850,000
01 ¹Î°£ÀÚº»º¸Á¶
»êÇп¬°øµ¿±â¼ú°³¹ßÁö¿ø(12°³ÄÁ¼Ò½Ã¾ö)
=
1,200,000
»ý¹°°Ç°»ê¾÷»ç¾÷ÈÁö¿ø¼¾Å͹ýÀμ³¸³ÀÚº»±ÝÁö¿ø
=
100,000
Áö¿ªÇù·Â¿¬±¸¼¾ÅÍÁö¿ø(4°³¼¾ÅÍ)
=
400,000
Áö¿ª±â¼úÇõ½Å¼¾ÅÍÁö¿ø(3°³¼¾ÅÍ)
=
250,000
Áß¼Ò±â¾÷ÀÚµ¿È±â¼úÁö¿ø¼¾ÅÍÁö¿ø(1°³¼Ò)
=
100,000
µðÁöÅлê¾÷±³À°Áö¿ø¼¾ÅÍÁö¿ø
=
50,000
°æºÏâ¾÷º¸À°Å¸¿îÁ¶¼º
=
200,000
BT»ê¾÷»ç¾÷ȱâ¼ú°úÁ¦°ø¸ð»ç¾÷
=
600,000
³ª³ë±â¼ú»ê¾÷ÈÁö¿ø¼¾ÅÍÁö¿ø(1°³¼Ò)
=
100,000
¼¼ Ãâ ÇÕ °è
2,201,800,000
1,996,300,000
205,500,000
- 10 -