¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
°æÁ¦°³¹ßºñ
899,669,059
803,514,993
96,154,066
3100
³ó¼ö»ê°³¹ßºñ
412,495,595
354,904,486
57,591,109
3130
³ó¾÷±â¼úÁøÈï
36,166,121
31,610,902
4,555,219
3131
Ãѹ«°ü¸®
9,264,947
9,509,882
¡â244,935
100
°æ»ó¿¹»ê
8,951,947
9,298,282
¡â346,335
110
ÀΰǺñ
7,996,800
8,309,424
¡â312,624
101
ÀΰǺñ
7,996,800
8,309,424
¡â312,624
4,530,685
4,650,852
¡â120,167
01 ±âº»±Þ
  ºÀ±Þ                                            
3,433,699
    ¿¬ºÀ                4,653,830¿øx1¸íx12¿ùx1.045
=
58,360
    5±Þ(28È£ºÀ)         2,224,900¿øx1¸íx12¿ùx1.045
=
27,901
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    6±Þ(25È£ºÀ)         1,866,300¿øx3¸íx12¿ùx1.045
=
70,211
    7±Þ(12È£ºÀ)         1,297,000¿øx2¸íx12¿ùx1.045
=
32,529
    ¿¬±¸°ü(22È£ºÀ)     2,619,500¿øx14¸íx12¿ùx1.045
=
459,880
    ¿¬±¸»ç(18È£ºÀ)     1,604,000¿øx76¸íx12¿ùx1.045
=
1,528,677
    Áöµµ°ü(22È£ºÀ)      2,469,000¿øx6¸íx12¿ùx1.045
=
185,768
    Áöµµ»ç(23È£ºÀ)     1,688,800¿øx19¸íx12¿ùx1.045
=
402,374
    ±â´É6±Þ(27È£ºÀ)     1,909,400¿øx1¸íx12¿ùx1.045
=
23,944
    ±â´É7±Þ(17È£ºÀ)     1,476,700¿øx2¸íx12¿ùx1.045
=
37,036
    ±â´É8±Þ(19È£ºÀ)                               
      1,380,900¿øx20¸íx12¿ùx1.045                                
=
346,330
    ±â´É9±Þ(14È£ºÀ)     1,108,500¿øx5¸íx12¿ùx1.045
=
69,503
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ±â´É10±Þ(7È£ºÀ)      777,900¿øx11¸íx12¿ùx1.045
=
107,304
    º°Á¤6±Þ(27È£ºÀ)     1,909,400¿øx3¸íx12¿ùx1.045
=
71,832
    º°Á¤8±Þ(7È£ºÀ)        960,900¿øx1¸íx12¿ùx1.045
=
12,050
  »ó¿©±Ý                                          
1,096,986
    ±â¸»¼ö´ç                   3,375,339,000¿øx1/6
=
562,557
    Á¤±Ù¼ö´ç                3,375,339,000¿øx1.9/12
=
534,429
980,232
1,032,993
¡â52,761
02 ¼ö´ç
  ÃÊ°ú±Ù¹«¼ö´ç                                    
388,960
    ½Ã°£¿Ü±Ù¹«¼ö´ç                                
381,950
      Á¤¾×ºÐ       7,711¿øx158¸íx15½Ã°£x12¿ùx1.045
=
229,170
      ÃÊ°úºÐ       7,711¿øx158¸íx10½Ã°£x12¿ùx1.045
=
152,780
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ¾ß°£±Ù¹«¼ö´ç(û¿ø°æÂû)                        
      18,376¿øx1¸íx365ÀÏx1.045                                   
=
7,010
  Á¤¾×¼ö´ç                                        
591,272
    °¡Á·¼ö´ç                                      
104,940
      ¹è¿ìÀÚ              30,000¿øx165¸íx0.78x12¿ù
=
46,332
      ºÎ¾ç°¡Á·            20,000¿øx165¸íx1.48x12¿ù
=
58,608
    ÀÚ³àÇкñº¸Á¶¼ö´ç                              
13,432
      ÁßÇлý                47,700¿øx50¸íx0.19x4ȸ
=
1,813
      °íµîÇлý             387,270¿øx50¸íx0.15x4ȸ
=
11,619
    Á¤±Ù¼ö´ç°¡»ê±Ý                                
173,040
      25³âÀ̻󠠠              130,000¿øx48¸íx12¿ù
=
74,880
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      20³âÀÌ»ó~25³â¹Ì¸¸        110,000¿øx27¸íx12¿ù
=
35,640
      15³âÀÌ»ó~20³â¹Ì¸¸         80,000¿øx22¸íx12¿ù
=
21,120
      10³âÀÌ»ó~15³â¹Ì¸¸         60,000¿øx50¸íx12¿ù
=
36,000
      5³âÀÌ»ó~10³â¹Ì¸¸           50,000¿øx9¸íx12¿ù
=
5,400
    Æ¯¼öÁö±Ù¹«¼ö´ç               30,000¿øx9¸íx12¿ù
=
3,240
    À§Çè±Ù¹«¼ö´ç                                  
50,880
      °©Á¾                      40,000¿øx91¸íx12¿ù
=
43,680
      À»Á¾                      30,000¿øx20¸íx12¿ù
=
7,200
    ¸ð¹ü°ø¹«¿ø¼ö´ç               50,000¿øx6¸íx12¿ù
=
3,600
    ´ë¿ì°ø¹«¿ø¼ö´ç                                
92,132
      6±Þ(24È£ºÀ)                                 
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      1,842,900¿øx2¸íx6/100x12¿ùx1.045                           
=
2,774
      ¿¬±¸»ç(20È£ºÀ)                              
      1,670,000¿øx50¸íx6/100x12¿ùx1.045                          
=
62,826
      Áöµµ»ç(25È£ºÀ)                              
      1,758,400¿øx14¸íx6/100x12¿ùx1.045                          
=
18,523
      ±â´É8±Þ(18È£ºÀ)                             
      1,353,400¿øx7¸íx6/100x12¿ùx1.045                           
=
7,129
      ±â´É9±Þ(16È£ºÀ)                             
      1,168,700¿øx1¸íx6/100x12¿ùx1.045                           
=
880
    °ü¸®¾÷¹«¼ö´ç                                  
      2,851,900¿øx8¸íx11/100x12¿ùx1.045                          
=
31,472
    ±â¼ú¾÷¹«¼ö´ç                                  
16,440
      Áöµµ°ü                     60,000¿øx6¸íx12¿ù
=
4,320
      Áöµµ»ç                    50,000¿øx19¸íx12¿ù
=
11,400
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      6±Þ,7±Þ                    30,000¿øx2¸íx12¿ù
=
720
    ±â¼ú¾÷¹«¼ö´ç°¡»ê±Ý                            
6,720
      ±â¼ú»ç                     50,000¿øx7¸íx12¿ù
=
4,200
      ±â»ç                       30,000¿øx7¸íx12¿ù
=
2,520
    ¿¬±¸¾÷¹«¼ö´ç                                  
88,320
      ¿¬±¸Á÷                    80,000¿øx90¸íx12¿ù
=
86,400
      ±³À翬±¸¼ö´ç               40,000¿øx4¸íx12¿ù
=
1,920
    ¾ÈÀü°ü¸®´ã´ç¼ö´ç            10,000¿øx11¸íx12¿ù
=
1,320
    ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç                      
      40,000¿øx11¸íx12¿ù                                         
=
5,280
    Àå·Á¼ö´ç                     38,000¿øx1¸íx12¿ù
=
456
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
266,760
290,160
¡â23,400
03 Á¤¾×±Þ½Äºñ
  Á¤¾×±Þ½Äºñ                  130,000¿øx171¸íx12¿ù
=
266,760
265,320
288,840
¡â23,520
04 ±³Å뺸Á¶ºñ
  2±Þ                           200,000¿øx1¸íx12¿ù
=
2,400
  4~5±Þ                        140,000¿øx24¸íx12¿ù
=
40,320
  6~7±Þ                       130,000¿øx103¸íx12¿ù
=
160,680
  8±ÞÀÌÇÏ                      120,000¿øx43¸íx12¿ù
=
61,920
427,396
443,860
¡â16,464
05 ¸íÀýÈÞ°¡ºñ
  ¸íÀýÈÞ°¡ºñ                3,419,167,000¿øx1.5/12
=
427,396
712,327
739,766
¡â27,439
06 °¡°èÁö¿øºñ
  °¡°èÁö¿øºñ                3,419,167,000¿øx2.5/12
=
712,327
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
227,688
236,654
¡â8,966
07 ¿¬°¡º¸»óºñ
  ¿¬°¡º¸»óºñ                3,451,265,000¿øx19/288
=
227,688
64,372
120,815
¡â56,443
08 ±âŸÁ÷º¸¼ö
  Ã»¿ø°æÂû(14È£ºÀ)      1,165,000¿øx3¸íx12¿ùx1.045
=
43,828
  »ó¿©±Ý                                          
14,245
    ±â¸»¼ö´ç                      43,828,000¿øx1/6
=
7,305
    Á¤±Ù¼ö´ç                   43,828,000¿øx1.9/12
=
6,940
  °¡Á·¼ö´ç                                        
2,520
    ¹è¿ìÀÚ                       30,000¿øx3¸íx12¿ù
=
1,080
    ºÎ¾ç°¡Á·                     20,000¿øx6¸íx12¿ù
=
1,440
  ÀÚ³àÇкñº¸Á¶¼ö´ç                                
1,739
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    °íµîÇлý                     434,700¿øx1¸íx4ȸ
=
1,739
  Á¤±Ù¼ö´ç°¡»ê±Ý                                  
2,040
    20³âÀÌ»ó~25³â¹Ì¸¸           110,000¿øx1¸íx12¿ù
=
1,320
    10³âÀÌ»ó~15³â¹Ì¸¸            60,000¿øx1¸íx12¿ù
=
720
515,099
498,585
16,514
09 ÀÏ¿ëÀκÎÀÓ
  ±âº»±Þ                                          
245,692
    º¸ÀÏ·¯°ø                    45,330¿øx1¸íx260ÀÏ
=
11,786
    Àü±â¹èÀü°ø                  47,220¿øx1¸íx260ÀÏ
=
12,278
    Á¤¿ø°ü¸®°ø                  44,570¿øx1¸íx260ÀÏ
=
11,589
    Ã»»ç°ü¸®¿øµî27¸í           29,920¿øx27¸íx260ÀÏ
=
210,039
  »ó¿©±Ý                         245,692,000¿øx1/3
=
81,898
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÁÖÈÞ¼ö´ç                                        
73,709
    º¸ÀÏ·¯°ø                     45,330¿øx1¸íx78ÀÏ
=
3,536
    Àü±â¹èÀü°ø                   47,220¿øx1¸íx78ÀÏ
=
3,684
    Á¤¿ø°ü¸®°ø                   44,570¿øx1¸íx78ÀÏ
=
3,477
    Ã»»ç°ü¸®¿øµî                29,920¿øx27¸íx78ÀÏ
=
63,012
  ³âÂ÷¼ö´ç                                        
18,712
    º¸ÀÏ·¯°ø                     45,330¿øx1¸íx18ÀÏ
=
816
    Àü±â¹èÀü°ø                   47,220¿øx1¸íx17ÀÏ
=
803
    Á¤¿ø°ü¸®°ø                   44,570¿øx1¸íx21ÀÏ
=
936
    Ã»»ç°ü¸®¿øµî                29,920¿øx27¸íx20ÀÏ
=
16,157
  ÈÞÀϱٹ«¼ö´ç                                    
5,282
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    º¸ÀÏ·¯°ø                  45,330¿øx1.5x1¸íx8ÀÏ
=
544
    Àü±â¹èÀü°ø                47,220¿øx1.5x1¸íx8ÀÏ
=
567
    Á¤¿ø°ü¸®°ø                44,570¿øx1.5x1¸íx8ÀÏ
=
535
    Ã»»ç°ü¸®¿øµî             29,920¿øx1.5x27¸íx3ÀÏ
=
3,636
  ½Ã°£¿Ü±Ù¹«¼ö´ç                                  
20,960
    º¸ÀÏ·¯°ø         45,330¿øx1.5/8x1¸íx3½Ã°£x95ÀÏ
=
2,423
    Àü±â¹èÀü°ø       47,220¿øx1.5/8x1¸íx4½Ã°£x36ÀÏ
=
1,275
    Á¤¿ø°ü¸®°ø       44,570¿øx1.5/8x1¸íx3½Ã°£x36ÀÏ
=
903
    Ã»»ç°ü¸®¿øµî                                  
      29,920¿øx1.5/8x27¸íx3½Ã°£x36ÀÏ                             
=
16,359
  °¡»ê±Ý                                          
15,235
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    º¸ÀÏ·¯°ø             45,330¿øx1¸íx10/100x260ÀÏ
=
1,179
    Àü±â¹èÀü°ø           47,220¿øx1¸íx10/100x260ÀÏ
=
1,228
    Á¤¿ø°ü¸®°ø           44,570¿øx1¸íx10/100x260ÀÏ
=
1,159
    Ã»»ç°ü¸®¿ø µî       29,920¿øx15¸íx10/100x260ÀÏ
=
11,669
  ÃâÀå¿©ºñ                   45,000¿øx31¸íx2ÀÏx3ȸ
=
8,370
  ÇǺ¹ºñ                                          
=
2,170
  °£½Äºñ                                          
=
7,800
  ºÎ»óÄ¡·áºñ¹×¾àÇ°±¸ÀÔºñ             200,000¿øx5ȸ
=
1,000
  4´ë»çȸº¸Çè                                     
=
34,271
6,921
6,899
22
10 ÀϽû翪ÀκÎÀÓ
  ³ó¾÷¹®È­È¸°ü¾È³»              29,920¿øx1¸íx150ÀÏ
=
4,488
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  Á¤¿ø¹×Á¶°æ°ü¸®ÀκÎÀÓ(³ó¾÷ÀÎȸ°üÁÖº¯)            
      44,570¿øx40ÀÏx1¸í                                          
=
1,783
  4´ë»çȸº¸Çè                                     
=
650
120
°æ»óÀû°æºñ
955,147
988,858
¡â33,711
201
ÀϹݿºñ
344,795
339,030
5,765
344,795
339,030
5,765
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
38,000
    °¢Á¾ÀÚ·áÀ¯Àι׻繫¿ëÇ°±¸ÀԵ                
=
21,000
    ¼Ò¹æ¾ÈÀü°ü¸®¼ö¼ö·á                            
=
4,000
    Àü±â¾ÈÀü°ü¸®¹×¹°ÅÊũû¼Ò¼ö¼ö·á                
=
13,000
  À§Å¹±³À°ºñ                                      
800
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    °¢Á¾ÀÚ°Ý°ü·ÃÀ§Å¹±³À°ºñ                        
=
800
  °ø°ø¿ä±Ý¹×Á¦¼¼                                  
167,215
    Àü±â·á¹×ÀüÈ­·á                                
=
134,000
    »óÇϼöµµ»ç¿ë·áµî                              
=
33,215
  ¿î¿µ¼ö´ç                                        
25,380
    Àϼ÷Á÷ºñµî                                    
=
25,380
  ÇǺ¹ºñ                                          
3,000
    Ã»¿ø°æÂû¹×¿îÀü¿øÇǺ¹ºñ                        
=
3,000
  ±Þ·®ºñ                                          
7,800
    ³ó¾÷±â¼ú¾÷¹«ÃßÁø±Þ½Äºñ                        
=
7,800
  ÀÓÂ÷·á                                          
600
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    °¢Á¾Çà»ç°ü·ÃÂ÷·®ÀÓÂ÷                          
=
600
  ¿¬·áºñ                                          
40,000
    Ã»»ç³­¹æ¿¬·áºñ                                
=
40,000
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
38,000
    º»°ü¹×ºÎ¼Ó°Ç¹°À¯Áöºñ                          
=
38,000
  Â÷·®¼±¹Úºñ                                      
24,000
    ½ÂÇÕÂ÷µî                                      
=
24,000
202
¿©ºñ
43,852
40,088
3,764
43,852
40,088
3,764
01 ±¹³»¿©ºñ
  ³ó¾÷±â¼ú¿ø¾÷¹«ÃßÁø¿©ºñ                          
=
11,000
  Ãѹ«¹×ȸ°è°ü¸®¾÷¹«ÃßÁø¿©ºñ                      
=
26,852
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ³ó¾÷ÀÎȸ°ü¿î¿µ¾÷¹«ÃßÁø¿©ºñ                      
=
6,000
203
¾÷¹«ÃßÁøºñ
67,720
66,860
860
16,000
16,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
  ¿øÀå                                            
=
10,000
  ±¹Àå(2¸í)                                       
=
6,000
7,120
8,060
¡â940
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
  Á÷¿ø»ç±âÁøÀÛ°æºñ                   80,000¿øx89¸í
=
7,120
20,000
20,000
0
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
  ³ó¾÷±â¼ú¾÷¹«ÃßÁø                                
=
15,000
  ³ó¾÷¼ÒµæÁõ´ë¾÷¹«ÃßÁø                            
=
5,000
24,600
22,800
1,800
04 ºÎ¼­¿î¿µ¾÷¹«ÃßÁøºñ
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ±âÁؾנ                                         
24,600
    15¸íÀÌÇÏ                250,000¿øx4°³ºÎ¼­x12¿ù
=
12,000
    30¸íÀÌÇÏ                350,000¿øx3°³ºÎ¼­x12¿ù
=
12,600
204
Á÷¹«¼öÇà°æ
498,780
542,880
¡â44,100
ºñ
67,800
72,000
¡â4,200
01 Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
  ¿øÀå                          650,000¿øx1¸íx12¿ù
=
7,800
  ±¹Àå                          600,000¿øx2¸íx12¿ù
=
14,400
  ½Ç°úÀå                        350,000¿øx7¸íx12¿ù
=
29,400
  ¿¬±¸¼ÒÀå¹×½ÃÇèÀåÀå            150,000¿øx9¸íx12¿ù
=
16,200
339,780
370,680
¡â30,900
02 Á÷±Þº¸Á¶ºñ
- 18 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  2±Þ                           650,000¿øx1¸íx12¿ù
=
7,800
  4±Þ                           400,000¿øx9¸íx12¿ù
=
43,200
  5±Þ                          250,000¿øx15¸íx12¿ù
=
45,000
  6±Þ,¿¬±¸»ç,Áöµµ»ç           155,000¿øx101¸íx12¿ù
=
187,860
  7±Þ,±â´É7±Þ                   140,000¿øx4¸íx12¿ù
=
6,720
  º°Á¤8±Þ,±â´É8~9±Þ,û¿ø°æÂû                      
      105,000¿øx30¸íx12¿ù                                        
=
37,800
  ±â´É10±Þ                      95,000¿øx10¸íx12¿ù
=
11,400
91,200
100,200
¡â9,000
03 Æ¯Á¤¾÷¹«¼öÇàÈ°µ¿ºñ
  ´ë¹ÎÈ°µ¿ºñ                   50,000¿øx152¸íx12¿ù
=
91,200
200
»ç¾÷¿¹»ê
313,000
211,600
101,400
- 19 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
220
ÀÚü»ç¾÷
313,000
211,600
101,400
307
¹Î°£ÀÌÀü
60,000
45,000
15,000
60,000
45,000
15,000
05 ¹Î°£À§Å¹±Ý
  Ã»»çû¼Ò¿ë¿ª(8°³µ¿)                             
=
60,000
401
½Ã¼³ºñ¹×ºÎ
127,000
69,600
57,400
´ëºñ
127,000
69,000
58,000
01 ½Ã¼³ºñ
  ½ÇÇ迬±¸µ¿¿Á»ó¹æ¼ö                              
=
34,000
  Ã»»çȯ°æ°³¼±                                    
=
25,000
  °ü¸®»çö°Å¹×º¸¼ö                                
=
40,000
  Àü±â¼öÀü¼³ºñº¸¼ö                                
=
8,000
- 20 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ³ó¾÷ÀÎȸ°üÇÕ¼÷½Çº¸¼ö                            
=
5,000
  ºñ»ó¿ë¹ßÀü±â½Ç¼³Ä¡                              
=
15,000
405
ÀÚ»êÃëµæºñ
126,000
97,000
29,000
126,000
97,000
29,000
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  µðÁöÅк¹»ç±â(1´ë)                               
=
8,000
  ¾÷¹«¿ë¹ö½º(35ÀνÂ)1´ë                           
=
90,000
  ³ó¾÷ÀÎȸ°üµî¿¡¾îÄÁ±¸ÀÔ                          
=
11,000
  ÅÚ·¹ºñÁ¯(1´ë)                                   
=
800
  µ¿·ÂÀܵð±ï±â±â°è(2´ë)                           
=
2,000
  ÈÞ´ë¿ëµ¿·Â¿¹Ãë±â(2´ë)                           
=
700
  PC±¸ÀÔ(1´ë)                                     
=
1,350
- 21 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3130)³ó¾÷±â¼úÁøÈï
¼¼Ç×:(3131)Ãѹ«°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ·¹ÀÌÁ®ÇÁ¸°ÅÍ(1´ë)                               
=
450
  ¹«¼±ÀüÈ­±â(2´ë)                                 
=
500
  ¸ð»çÀü¼Û±â(2´ë)                                 
=
1,400
  µðÁöÅÐÄ«¸Þ¶ó(1´ë)                               
=
600
  ÀüÀÚ±³È¯±âÄ«µå                                  
=
4,000
  ³ó¾÷ÀÎȸ°üÇÕ¼÷½Ç¿ÊÀå(12°³)                      
=
4,200
  µ¿·ÂºÐ¹«±â                                      
=
1,000
¼¼  Ãâ  ÇÕ  °è
2,771,000,000
2,363,800,000
407,200,000
¼¼  Ãâ  ÃÑ  °è
2,771,000,000
2,363,800,000
407,200,000
- 22 -