¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 420,523,178 ±³ 2,654,200 ¾ç 54,949,000 ±â 421,971]
°æÁ¦°³¹ßºñ
760,129,940
733,311,116
26,818,824
[µµ 281,581,591 ]
3100
³ó¼ö»ê°³¹ßºñ
316,525,924
278,232,187
38,293,737
[±¹ 222,035,169 ±³ 2,654,200 ±â 119,040 µµ 91,717,515]
3120
Ãà¼ö»êÁøÈï
58,222,404
49,218,484
9,003,920
[±¹ 27,777,605 ±³ 2,654,200 ¾ç 0 µµ 27,790,599]
3123
Ãà»ê±â¼ú¿¬±¸¼Ò¿î
3,440,981
3,402,990
37,991
¿µ
100
°æ»ó¿¹»ê
1,842,667
1,655,040
187,627
110
ÀΰǺñ
1,113,088
990,774
122,314
101
ÀΰǺñ
1,113,088
990,774
122,314
517,594
469,984
47,610
01 ±âº»±Þ
ºÀ±Þ
4±Þ(28È£ºÀ) 2,285,200¿øx1¸íx12¿ùx1.024
=
28,081
5±Þ(28È£ºÀ) 2,059,500¿øx2¸íx12¿ùx1.024
=
50,615
6±Þ(24È£ºÀ) 1,705,900¿øx4¸íx12¿ùx1.024
=
83,849
7±Þ(8È£ºÀ) 1,036,100¿øx2¸íx12¿ùx1.024
=
25,464
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¿¬±¸°ü(20È£ºÀ) 2,312,700¿øx1¸íx12¿ùx1.024
=
28,419
¿¬±¸»ç(19È£ºÀ) 1,515,300¿øx2¸íx12¿ùx1.024
=
37,241
±â´É8±Þ(27È£ºÀ) 1,446,800¿øx1¸íx12¿ùx1.024
=
17,779
±â´É9±Þ(15È£ºÀ) 1,054,300¿øx6¸íx12¿ùx1.024
=
77,732
±â´É10±Þ(10È£ºÀ) 815,900¿øx3¸íx12¿ùx1.024
=
30,078
»ó¿©±Ý
±â¸»¼ö´ç 379,258,000¿øx1/6
=
63,210
Á¤±Ù¼ö´ç 379,258,000¿øx1.9/12
=
60,050
ó¿ì°³¼±ºñ 502,518,000¿øx0.03
=
15,076
148,598
128,774
19,824
02 ¼ö´ç
ÃÊ°ú±Ù¹«¼ö´ç
½Ã°£¿Ü±Ù¹«¼ö´ç
Á¤¾×ºÐ 6,840¿øx27¸íx15½Ã°£x12¿ùx1.024
=
34,041
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÃÊ°úºÐ 6,840¿øx20¸íx18½Ã°£x12¿ù
=
29,549
¾ß°£±Ù¹«¼ö´ç 18,239¿øx6¸íx60ÀÏ
=
6,567
ÈÞÀϱٹ«¼ö´ç 50,509¿øx10¸íx24ÀÏ
=
12,123
Á¤¾×¼ö´ç
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx22¸íx0.78x12¿ù
=
6,178
ºÎ¾ç°¡Á· 20,000¿øx22¸íx1.48x12¿ù
=
7,815
ÀÚ³àÇкñº¸Á¶¼ö´ç
ÁßÇлý 46,500¿øx21¸íx0.19x4ȸ
=
743
°íµîÇлý 355,200¿øx21¸íx0.15x4ȸ
=
4,476
Á¤±Ù¼ö´ç°¡»ê±Ý
25³âÀÌ»ó 130,000¿øx5¸íx12¿ù
=
7,800
20³âÀÌ»ó¡25³â¹Ì¸¸ 110,000¿øx4¸íx12¿ù
=
5,280
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
15³âÀÌ»ó¡20³â¹Ì¸¸ 80,000¿øx6¸íx12¿ù
=
5,760
10³âÀÌ»ó¡15³â¹Ì¸¸ 60,000¿øx4¸íx12¿ù
=
2,880
5³âÀÌ»ó¡10³â¹Ì¸¸ 50,000¿øx2¸íx12¿ù
=
1,200
À§Çè±Ù¹«¼ö´ç 20,000¿øx21¸íx12¿ù
=
5,040
´ë¿ì°ø¹«¿ø¼ö´ç
5±Þ(28È£ºÀ)
2,059,500¿øx1¸íx6/100x12¿ùx1.024
=
1,519
6±Þ(24È£ºÀ)
1,705,900¿øx1¸íx6/100x12¿ùx1.024
=
1,258
7±Þ(8È£ºÀ)
1,036,100¿øx1¸íx6/100x12¿ùx1.024
=
764
¿¬±¸»ç(19È£ºÀ)
1,515,300¿øx2¸íx6/100x12¿ùx1.024
=
2,235
±â´É9±Þ(15È£ºÀ)
1,054,300¿øx2¸íx6/100x12¿ùx1.024
=
1,555
°ü¸®¾÷¹«¼ö´ç(4±Þ)
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
2,285,200¿øx1¸íx10/100x12¿ùx1.024
=
2,809
±â¼ú¾÷¹«¼ö´ç
4¡5±Þ 25,000¿øx1¸íx12¿ù
=
300
6¡7±Þ 15,000¿øx3¸íx12¿ù
=
540
ÀÇ·á¾÷¹«¼ö´ç 70,000¿øx3¸íx12¿ù
=
2,520
¿¬±¸¾÷¹«¼ö´ç 80,000¿øx3¸íx12¿ù
=
2,880
ÀÚµ¿Â÷¿îÀü¹×Á¤ºñ¾÷¹«¼ö´ç 40,000¿øx3¸íx12¿ù
=
1,440
ó¿ì°³¼±ºñ 44,180,000¿øx0.03
=
1,326
180,719
169,522
11,197
03 ±âŸÁ÷º¸¼ö
Àü¹®Á÷
¿¬ºÀ
³ª±Þ 2,859,000¿øx1¸íx12¿ù
=
34,308
´Ù±Þ 2,567,750¿øx1¸íx12¿ù
=
30,813
¶ó±Þ 2,257,160¿øx2¸íx12¿ù
=
54,172
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¸¶±Þ 2,090,910¿øx2¸íx12¿ù
=
50,182
ºÀ±ÞÁ¶Á¤¼ö´ç 169,475,000¿øx0.6x0.024
=
2,441
ó¿ì°³¼±ºñ 171,916,000¿øx0.029
=
4,986
°¡Á·¼ö´ç
¹è¿ìÀÚ 30,000¿øx6¸íx0.78x12¿ù
=
1,685
ºÎ¾ç°¡Á· 20,000¿øx6¸íx1.48x12¿ù
=
2,132
161,242
142,595
18,647
04 ÀÏ¿ëÀκÎÀÓ
±âº»±Þ
û»ç°ü¸®¿ø 24,780¿øx1¸íx300ÀÏ
=
7,434
û»ç°æºñ¿ø 34,700¿øx1¸íx300ÀÏ
=
10,410
³ó±â°è¿îÀü¿ø 35,420¿øx5¸íx300ÀÏ
=
53,130
Àü±â¹èÀü°ø 38,900¿øx1¸íx300ÀÏ
=
11,670
»ó¿©±Ý 82,644,000¿øx1/3
=
27,548
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÁÖÈÞ¼ö´ç
û»ç°ü¸®¿ø 24,780¿øx1¸íx52ÀÏ
=
1,289
û»ç°æºñ¿ø 34,700¿øx1¸íx52ÀÏ
=
1,805
³ó±â°è¿îÀü¿ø 35,420¿øx5¸íx52ÀÏ
=
9,210
Àü±â¹èÀü°ø 38,900¿øx1¸íx52ÀÏ
=
2,023
³â¿ùÂ÷¼ö´ç
û»ç°ü¸®¿ø 24,780¿øx1¸íx27ÀÏ
=
670
û»ç°æºñ¿ø 34,700¿øx1¸íx27ÀÏ
=
937
³ó±â°è¿îÀü¿ø 35,420¿øx5¸íx27ÀÏ
=
4,782
Àü±â¹èÀü°ø 38,900¿øx1¸íx27ÀÏ
=
1,051
½Ã°£¿Ü±Ù¹«¼ö´ç
û»ç°ü¸®¿ø 24,780¿øx1¸íx1.5/8x20½Ã°£x12¿ù
=
1,116
³ó±â°è¿îÀü¿ø
35,420¿øx5¸íx1.5/8x20½Ã°£x12¿ù
=
7,970
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Àü±â¹èÀü°ø 38,900¿øx1¸íx1.5/8x20½Ã°£x12¿ù
=
1,751
°¡»ê±Ý
û»ç°ü¸®¿ø 24,780¿øx1¸íx300ÀÏx10/100
=
744
³ó±â°è¿îÀü¿ø 35,420¿øx2¸íx300ÀÏx10/100
=
2,126
Àü±â¹èÀü°ø 38,900¿øx1¸íx300ÀÏx10/100
=
1,167
ÇǺ¹ºñ 200,000¿øx8¸í
=
1,600
°£½Äºñ 2,000¿øx8¸íx4ȸx12¿ù
=
768
4´ë»çȸº¸Çè
=
12,041
104,935
79,899
25,036
05 ÀϽû翪ÀκÎÀÓ
ÀÚ±Þ»ç·áÆ÷°ü¸®ÀκÎÀÓ 24,780¿øx10¸íx120ÀÏ
=
29,736
³ó±â°è°ü¸®ÀκÎÀÓ 35,420¿øx2¸íx120ÀÏ
=
8,501
½ÃÇ迬±¸º¸Á¶ÀκÎÀÓ 24,780¿øx6¸íx120ÀÏ
=
17,842
µÅÁöÀΰø¼öÁ¤¾×»ý»êº¸Á¶ÀκÎÀÓ
24,780¿øx2¸íx100ÀÏ
=
4,956
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¾¸ð¿ì»ç°ü¸®ÀκÎÀÓ 24,780¿øx2¸íx150ÀÏ
=
7,434
Á¾Ãà°ü¸®ÀκÎÀÓ 24,780¿øx11¸íx100ÀÏ
=
27,258
4´ë»çȸº¸Çè
=
7,850
°£½Äºñ 90,524,000¿øx1.5/100
=
1,358
120
°æ»óÀû°æºñ
729,579
664,266
65,313
201
ÀϹݿºñ
300,490
289,518
10,972
300,490
289,518
10,972
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
»ç¾÷°èȹ¹×¾÷¹«º¸°í¼À¯ÀÎ
10,000¿øx300ºÎx3Á¾
=
9,000
½ÃÇ躸°í¼À¯ÀÎ 10,000¿øx300ºÎx3Á¾
=
9,000
µÅÁöÀΰø¼öÁ¤±³À°Ã¥ÀÚÀ¯ÀÎ 10,000¿øx300ºÎ
=
3,000
°æºÏÇÑ¿ìºê·£µåÀ°»ý»ê±â¼ú½ÉÆ÷Áö¾ö±³ÀçÀ¯ÀÎ
10,000¿øx300ºÎ
=
3,000
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
½Å¹®ÀâÁö±¸µ¶·á 400,000¿øx12¿ù
=
4,800
±¹³»¿ÜÃà»êÀü¹®Àú³ÎÁöÁ¤±â±¸µ¶·á
2,000,000¿øx2Á¾
=
4,000
±³À°¿ëħ±¸¼¼Å¹¹×¼Ò¸ðÇ°±¸ÀÔ
=
3,000
Á¤ÈÁ¶Ã»¼Ò¹×°¢Á¾¼ö¼ö·á
=
5,000
°ø°ø¿ä±Ý¹×Á¦¼¼
¿ìÆí·á¹×ÀüÈ·á 500,000¿øx12¿ù
=
6,000
Á¤º¸Åë½ÅÀü¿ëȸ¼±»ç¿ë·á 600,000¿øx12¿ù
=
7,200
Àü±â·á 7,000,000¿øx12¿ù
=
84,000
°¡Ãà°³·®Á¤º¸½Ã½ºÅÛ¹×ȨÆäÀÌÁö°ü¸®
200,000¿øx12¿ù
=
2,400
¾ÈÀü°Ë»ç¼ö¼ö·á 500,000¿øx2Á¾
=
1,000
ȯ°æ°³¼±ºÎ´ã±Ý
=
3,000
½ÇÇè½ÇÆó±â¹°À§Å¹Ã³¸®ºñ 50,000¿øx12¿ù
=
600
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀÚµ¿Â÷¼¼¹×º¸Çè·á(4Á¾)
=
2,800
¿î¿µ¼ö´ç
ÀÏÁ÷ºñ 30,000¿øx80ÀÏ
=
2,400
µÅÁöÀΰø¼öÁ¤¹×Á¶»ç·á»ý»ê±â¹Ý±³À°±â¼ú±³À°°»ç¼ö´ç¹×¿©ºñ
245,000¿øx3¸íx2ȸ
=
1,470
Ãà»ê±â¼úÀÚ¹®À§¿øȸ¼ö´ç¹×¿©ºñ
180,000¿øx12¸íx2ȸ
=
4,320
ÇǺ¹ºñ
À§»ýº¹¹×ÀÛ¾÷º¹ 100,000¿øx27¸íx1ȸ
=
2,700
±Þ·®ºñ
Ãà»ê±â¼ú¿¬±¸¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ
5,000¿øx10¸íx140ÀÏ
=
7,000
ÀÓÂ÷·á
±â¼ú±³À°°ßÇй׳ó±â°è¼ö¸®Â÷·®ÀÓÂ÷
400,000¿øx4ȸ
=
1,600
- 11 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¿¬·áºñ
»ç¹«½Ç¹×Ãà»ç³¹æºñ
=
70,000
½Ã¼³ÀåºñÀ¯Áöºñ
³ó±â°èÀåºñ(Æ®·ºÅÍ¿Ü25Á¾)
=
7,000
°Ç¹°¹×°¢Á¾½ÃÇèÀåºñ
=
15,000
Â÷·®¼±¹Úºñ
½Â¿ëÂ÷µî(3Á¾,4´ë)
=
40,000
°ø¹«¿øÀÇ·áºñ
Á¾Ãà°ü¸®¿ø±¸±ÞÄ¡·áºñ
=
1,200
202
¿©ºñ
59,626
50,926
8,700
50,926
50,926
0
01 ±¹³»¿©ºñ
Ãà»ê±â¼ú¿¬±¸¾÷¹«ÃßÁø¿©ºñ
=
50,926
8,700
0
8,700
04 ¿ÜºóÃÊû¿©ºñ
- 12 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°æºÏÇÑ¿ì°³¹ßÇѤýÀÏ°øµ¿½ÉÆ÷Áö¾öÃÊû¿©ºñ
1,450,000¿øx3ÀÎx2ȸ
=
8,700
203
¾÷¹«ÃßÁøºñ
89,010
85,030
3,980
3,000
3,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
¼ÒÀå
=
3,000
810
810
0
02 Á¤¿ø°¡»ê¾÷¹«ÃßÁøºñ
Á÷¿ø»ç±âÁøÀÛ°æºñ 30,000¿øx27¸í
=
810
4,500
4,000
500
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
Ãà»ê±â¼ú¿¬±¸¾÷¹«ÃßÁø
=
4,500
80,700
77,220
3,480
04 ±âŸ¾÷¹«ÃßÁøºñ
Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
¼ÒÀå 400,000¿øx1¸íx12¿ù
=
4,800
°úÀå,½ÇÀå 100,000¿øx2¸íx12¿ù
=
2,400
Á÷±Þº¸Á¶ºñ
- 13 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
4±Þ 400,000¿øx1¸íx12¿ù
=
4,800
5±Þ,¿¬±¸°ü,Àü¹®Á÷³ª±Þ 250,000¿øx4¸íx12¿ù
=
12,000
6±Þ,¿¬±¸»ç,Àü¹®Á÷´Ù±Þ 155,000¿øx7¸íx12¿ù
=
13,020
7±Þ,Àü¹®Á÷¶ó±Þ 140,000¿øx4¸íx12¿ù
=
6,720
±â´É8¡9±Þ,Àü¹®Á÷¸¶±Þ 105,000¿øx9¸íx12¿ù
=
11,340
±â´É10±Þ 95,000¿øx3¸íx12¿ù
=
3,420
ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
±âÁؾ×(15ÀÎÀÌÇÏ) 200,000¿øx3°³ºÎ¼x12¿ù
=
7,200
ƯÁ¤¾÷¹«¼öÇàÈ°µ¿ºñ
´ë¹ÎÈ°µ¿ºñ 50,000¿øx25¸íx12¿ù
=
15,000
204
º¹¸®ÈÄ»ýºñ
247,008
217,685
29,323
Á¤¾×±Þ½Äºñ 120,000¿øx28¸íx12¿ù
=
40,320
±³Å뺸Á¶ºñ
4¡5±Þ,Àü¹®Á÷³ª±Þ 140,000¿øx5¸íx12¿ù
=
8,400
- 14 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
6¡7±Þ,Àü¹®Á÷´Ù±Þ¡¶ó±Þ
130,000¿øx11¸íx12¿ù
=
17,160
8±ÞÀÌÇÏ,Àü¹®Á÷¸¶±Þ 120,000¿øx12¸íx12¿ù
=
17,280
¸íÀýÈÞ°¡ºñ 390,634,710¿øx1.5/12
=
48,830
¿¬°¡º¸»óºñ 509,822,000¿øx19/288
=
33,635
°¡°èÁö¿øºñ 390,634,710¿øx2.5/12
=
81,383
301
ÀϹݺ¸»ó±Ý
21,645
19,107
2,538
19,645
17,107
2,538
08 °øÀͱٹ«¿ä¿øº¸»ó±Ý
ºÀ±Þ 20,900¿øx9¸íx12¿ù
=
2,258
»ó¿©±Ý 2,258,000¿øx1/6
=
377
Á߽ĺñ 3,500¿øx9¸íx300ÀÏ
=
9,450
±³Åëºñ 2,300¿øx9¸íx300ÀÏ
=
6,210
ÇǺ¹ºñ 150,000¿øx9¸í
=
1,350
2,000
2,000
0
09 Çà»ç½Çºñº¸»ó±Ý
- 15 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Ãà»ê±â¼ú±³À°Âü¼®ÀڽǺñº¸»ó 5,000¿øx100¸íx4ȸ
=
2,000
307
¹Î°£ÀÌÀü
10,000
0
10,000
10,000
0
10,000
06 º¸Çè±Ý
°ÇÃ๰ÈÀ纸Çè·á(º»°ü¹×Ãà»ç)
=
10,000
405
ÀÚ»êÃëµæºñ
1,800
2,000
¡â200
1,800
2,000
¡â200
02 µµ¼±¸ÀÔºñ
Ãà»ê±â¼úÀü¹®µµ¼ 30,000¿øx60±Ç
=
1,800
200
»ç¾÷¿¹»ê
1,598,314
1,747,950
¡â149,636
220
ÀÚü»ç¾÷
1,598,314
1,497,950
100,364
207
¿¬±¸°³¹ßºñ
854,850
814,850
40,000
854,850
814,850
40,000
03 ½ÃÇ迬±¸ºñ
Á¾Ãà°ü¸®¿ëÇ°±¸ÀÔ 1,000,000¿øx12ȸ
=
12,000
Á¾Ãà»ç·á±¸ÀÔ
- 16 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¹èÇÕ»ç·á 8,000¿øx80Æ÷x365ÀÏ
=
233,600
Á¶»ç·á 430¿øx300µÎx5kgx150ÀÏ
=
96,750
ÀÚ±Þ»ç·áÆ÷ÀÚÀ籸ÀÔ 1,000,000¿øx5Á¾x12ȸ
=
60,000
ÃàºÐ󸮿ëÅé¹ä±¸ÀÔ 2,500¿øx2,000Æ÷x12¿ù
=
60,000
µÅÁöÁ¤¾×»ý»ê¿ëÁ¾µ·±¸ÀÔ 5,000,000¿øx5µÎ
=
25,000
°¡Ãà¹æ¿ª¾àÇ°±¸ÀÔ 200,000¿øx36ȸ
=
7,200
Á¾ÃàÁø·á¾àÇ°±¸ÀÔ 20,000¿øx500µÎx3ȸ
=
30,000
Àü¿°º´¹é½Å±¸ÀÔ(21Á¾) 25,000¿øx500µÎ
=
12,500
Á¾Ãà¿Ü·¡Áø·áºñ 50,000¿øx200µÎ
=
10,000
ȯ°æ¿À¿°¹æÁö¾àÇ°±¸ÀÔ 500,000¿øx2Á¾x12¿ù
=
12,000
ÃàºÐ󸮾àÇ°±¸ÀÔ 800,000¿øx12¿ù
=
9,600
°ü»óÁ¶·ù±¸ÀÔ 125,000¿øx40Á¾
=
5,000
A.I¼¾ÅͱâÀÚÀç¹×½Ã¾à±¸ÀÔ
- 17 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼Ò¸ðÇ°¹×±âÀÚÀç 80,000¿øx10Á¾x10ȸ
=
8,000
Èñ¼®Á¦µî½Ã¾à 12,000¿øx500°³
=
6,000
¼öÁ¤¶õÀ̽ĿìÇ÷¾×ºÐ¼® 20,000¿øx60µÎx6Á¾
=
7,200
¼öÁ¤¶õ»ý»ê¿ë³¼Ò±¸ÀÔ 20,000¿øx1,000µÎ
=
20,000
´ç´ë°ËÁ¤¿ì±¸ÀÔ(°æºÏÇüÇÑ¿ì°³¹ß»ç¾÷)
3,000,000¿øx25µÎ
=
75,000
À°Áú¹×»ç·á¿µ¾çºÐ¼®ÀÇ·Ú 200,000¿øx70µÎ
=
14,000
¹ø½Ä¿ì¹×Á¾µ·°æÁ¦ÇüÁú¿¬°üÀ¯ÀüÀںм®
50,000¿øx120µÎ
=
6,000
½ÇÇè½Ç±âÀÚÀ籸ÀÔ(½Ã¾àµî270Á¾)
=
90,000
°æºÏÇüÇÑ¿ì°³¹ßµî½ÃÇ迬±¸¿ë»ç·á±¸ÀÔ
°æºÏÇüÇÑ¿ìÁ¾¸ð¿ì°³¹ß 10,000¿øx1,000Æ÷
=
10,000
°æºÏÇüÇÑ¿ìºñÀ°.¹ø½Ä¿ì»ç¾ç½ÃÇè»ç·á
9,000¿øx2,500Æ÷
=
22,500
ÇÑ¿ìÈÄ´ë°ËÁ¤»ç¾÷ 150,000¿øx150µÎ
=
22,500
- 18 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
307
¹Î°£ÀÌÀü
12,000
12,800
¡â800
12,000
10,800
1,200
05 ¹Î°£À§Å¹±Ý
û»çû¼Ò¿ë¿ª 1,000,000¿øx12¿ù
=
12,000
401
½Ã¼³ºñ¹×ºÎ
337,114
351,000
¡â13,886
´ëºñ
334,000
349,290
¡â15,290
01 ½Ã¼³ºñ
Ãà»êüÇèÇнÀÀåµµ·Î°³¼³ 100,000¿øx500m
=
50,000
Àý°³Áöº¹±¸°ø»ç(µ·»çÁÖº¯) 30,000,000¿øx1°³¼Ò
=
30,000
¿¬¸ø½Ã¼³µµ¼ö·Îº¹°³°ø»ç(½ºÆ¿±×·¡ÆÃ)
500,000¿øx30m
=
15,000
°èºÐ󸮽ü³º§Æ®±³Ã¼¹×º¸¼ö 2,000,000¿øx7°³¼Ò
=
14,000
ÀçÇØ´ëºñ¹è¼ö·Î¹×¼ö·Î°ü¼³Ä¡ 80,000¿øx1,000m
=
80,000
»ç·áÆ÷¸Í¾Ï°Å¼³Ä¡ 7,000,000¿øx5°³¼Ò
=
35,000
ÇÑ¿ì»ç°³º¸¼ö 30,000,000¿øx1°³¼Ò
=
30,000
- 19 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÇÑ¿ì»ç»ç·á±ÞÀ̱ⱳü 50,000,000¿øx1°³¼Ò
=
50,000
º¯¾Ð±â±¸ÀÔ¹×¼±·ÎÁõ¼³ 30,000,000¿øx1½Ä
=
30,000
3,114
1,710
1,404
03 ½Ã¼³ºÎ´ëºñ
Ãà»êüÇèÇнÀÀåµµ·Î°³¼³½Ã¼³ºÎ´ëºñ
50,000,000¿øx1.08/100
=
540
Àý°³Áöº¹±¸°ø»ç½Ã¼³ºÎ´ëºñ
30,000,000¿øx1.08/100
=
324
ÀçÇØ´ëºñ¹è¼ö·Î¹×¼ö·Î°ü¼³Ä¡½Ã¼³ºÎ´ëºñ
100,000,000¿øx1.5/100
=
1,500
»ç·áÆ÷¸Í¾Ï°Å¼³Ä¡½Ã¼³ºÎ´ëºñ
50,000,000¿øx1.5/100
=
750
405
ÀÚ»êÃëµæºñ
394,350
319,300
75,050
394,350
319,300
75,050
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
³ëÆ®ºÏ 1,900,000¿øx1´ë
=
1,900
´Ù±â´É»ç¹«±â±â 1,650,000¿øx2´ë
=
3,300
- 20 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÇÁ¸°ÅÍ 450,000¿øx3´ë
=
1,350
ÀüÀÚº¹»ç±â(¼ÒÇü) 4,000,000¿øx1´ë
=
4,000
Æ÷ÅäÀü¿ëÇÁ¸°ÅÍ 800,000¿øx1´ë
=
800
¼Òȱâ(2Á¾)
=
2,500
½ºÄ³³Ê 500,000¿øx1´ë
=
500
¼¼Å¹±â 1,000,000¿øx2´ë
=
2,000
³Ã¹æ±â 1,000,000¿øx4´ë
=
4,000
¾àÇ°¹×¹é½Åº¸°ü°í 1,000,000¿øx2°³
=
2,000
µ·»ç³Ã¹æ±â(¿¡¾îÄð) 1,500,000¿øx6´ë
=
9,000
°í¾ÐºÐ¹«¼¼Ã´±â 1,000,000¿øx2´ë
=
2,000
Ãà»ç³»ºÎ¸ÕÁöÁ¦°Å±â(Áø°øû¼Ò±â)
1,000,000¿øx2´ë
=
2,000
ÀÚ±Þ»ç·áÆ÷»ý»êÀåºñ±¸ÀÔ
Æ®·ºÅÍ(85HP) 55,000,000¿øx1´ë
=
55,000
- 21 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3120)Ãà¼ö»êÁøÈï
¼¼Ç×:(3123)Ãà»ê±â¼ú¿¬±¸¼Ò¿î¿µ
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
½ºÅ°µå·Î´Ù 35,000,000¿øx1´ë
=
35,000
¿ø°Å¸®¹æÁ¦±â(Æ®·ºÅͺÎÂø¿ë) 6,000,000¿øx1´ë
=
6,000
°æ¿î±â 3,000,000¿øx1´ë
=
3,000
Áö°ÔÂ÷ 40,000,000¿øx1´ë
=
40,000
°æºÏÇÑ¿ì°í±Þºê·£µåÀ°°³¹ßÁ¤¾×äÃëÀåºñ(7Á¾)
=
50,000
°æºÏÇÑ¿ì°í±Þºê·£µåÀ°°³¹ßÁ¤¾×Á¦Á¶Àåºñ(16Á¾)
=
100,000
Ç÷¾×ºÐ¼®±â 50,000,000¿øx1´ë
=
50,000
¼öÁ¤¶õ»ý»ê¿ë°¡½ºÀÎÅ¥º£ÀÌÅÍ 20,000,000¿øx1´ë
=
20,000
¼¼ Ãâ ÇÕ °è
2,201,800,000
1,996,300,000
205,500,000
- 22 -