¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
3000
[±¹ 420,523,178 ±³ 2,654,200 ¾ç 54,949,000 ±â 421,971]
°æÁ¦°³¹ßºñ
760,129,940
733,311,116
26,818,824
[µµ 281,581,591 ]
3100
³ó¼ö»ê°³¹ßºñ
316,525,924
278,232,187
38,293,737
[±¹ 222,035,169 ±³ 2,654,200 ±â 119,040 µµ 91,717,515]
3110
³óÁ¤°³¹ß
227,918,439
200,952,583
26,965,856
[±¹ 183,758,743 ±³ 0 ±â 119,040 µµ 44,040,656]
3115
À¯ÅëƯÀÛ»ç¾÷
8,222,298
7,704,868
517,430
[±¹ 1,839,500 ±³ 0 ¾ç 0 µµ 6,382,798]
100
°æ»ó¿¹»ê
239,173
287,439
¡â48,266
110
ÀΰǺñ
77,779
81,019
¡â3,240
101
ÀΰǺñ
77,779
81,019
¡â3,240
77,779
81,019
¡â3,240
02 ¼ö´ç
³ó»ê¹°À¯ÅëÀü¹®Àη¾缺ÆÄ°ß°æºñ(1¸í)
Àç¿Ü±Ù¹«¼ö´ç 2,049´Þ·¯x1,200¿øx12¿ù
=
29,506
ÁÖÅüö´ç 2,720´Þ·¯x1,200¿øx12¿ù
=
39,168
°¡Á·¼ö´ç
¹è¿ìÀÚ 2,049´Þ·¯x1/4x1,200¿øx12¿ù
=
7,377
- 1 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀÚ³à 60´Þ·¯x2¸íx1,200¿øx12¿ù
=
1,728
120
°æ»óÀû°æºñ
161,394
206,420
¡â45,026
201
ÀϹݿºñ
52,360
100,930
¡â48,570
52,360
100,930
¡â48,570
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
À¯ÅëƯÀÛ°ü·ÃÀÚ·á¹×È«º¸Ã¥ÀÚÀ¯ÀÎ
10,000¿øx11Á¾x200ºÎ
=
22,000
°ú¼ö¡¤Ã¤¼Ò°ü·ÃÀÚ·á¹×°èȹ¼À¯ÀÎ
5,000¿øx6Á¾x400ºÎ
=
12,000
»ç¹«¿ëÇ°¹×Àü»ê¼Ò¸ðÇ°±¸ÀÔ 150,000¿øx12¿ù
=
1,800
¿î¿µ¼ö´ç
³ó»ê¹°¼öÃâÇùÀÇȸµîÀ§¿øȸȸÀÇÂü¼®¼ö´ç
50,000¿øx20¸íx6ȸ
=
6,000
±Þ·®ºñ
À¯ÅëƯÀÛ¾÷¹«ÃßÁøƯ±ÙÀڱ޽ĺñ
- 2 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
5,000¿øx21¸íx6ÀÏx12¿ù
=
7,560
½Ã¼³ÀåºñÀ¯Áöºñ
»ç¹«¿ë±â±â 200,000¿øx15Á¾
=
3,000
202
¿©ºñ
74,769
72,115
2,654
59,889
59,889
0
01 ±¹³»¿©ºñ
À¯ÅëƯÀÛ¾÷¹«ÃßÁø¿©ºñ
=
59,889
14,880
12,226
2,654
03 ±¹¿Ü¿©ºñ
³ó»ê¹°À¯ÅëÀü¹®Àη¾缺ÇØ¿ÜÆÄ°ßÀÌÀü°æºñ¹×Ç×°ø·á
7,440,000¿øx2ȸ(¿Õº¹)
=
14,880
203
¾÷¹«ÃßÁøºñ
10,500
4,000
6,500
10,500
4,000
6,500
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
³ó»ê¹°À¯Åë¹×ƯÀÛ½ÃÃ¥¾÷¹«ÃßÁø
=
4,500
³ó»ê¹°À¯Åë¾÷¹«ÃßÁø
=
6,000
301
ÀϹݺ¸»ó±Ý
23,265
28,635
¡â5,370
- 3 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
7,665
12,015
¡â4,350
09 Çà»ç½Çºñº¸»ó±Ý
¼¿ï±¹Á¦½ÄÇ°Àü½ÃȸÁ¾»çÀÚ¿©ºñº¸»ó
45,000¿øx23¸íx7ÀÏ
=
7,245
¼öÃâÇùÀÇȸÂü¼®Àڱ޽ĺñ 5,000¿øx21¸íx4ȸ
=
420
15,600
16,620
¡â1,020
11 ±âŸº¸»ó±Ý
³ó»ê¹°¼öÃ➽ûó(20°³¾÷ü) 750,000¿øx20Á¡
=
15,000
À¯Åë½ÃÃ¥ÃßÁøÀ¯°øÀÚ¹×´Üü½Ã»ó 20,000¿øx30¸í
=
600
303
Æ÷»ó±Ý
500
740
¡â240
À¯ÅëƯÀÛ½ÃÃ¥ÃßÁø°ø¹«¿øµî½Ã»ó 20,000¿øx25¸í
=
500
200
»ç¾÷¿¹»ê
7,983,125
7,417,429
565,696
[±¹ 1,839,500 ±³ 0 ¾ç 0 µµ 6,143,625]
210
º¸Á¶»ç¾÷
2,044,500
3,402,204
¡â1,357,704
[±¹ 1,839,500 ±³ 0 ¾ç 0 µµ 205,000]
403
ÀÚÄ¡´ÜüÀÚ
2,044,500
3,402,204
¡â1,357,704
º»ÀÌÀü
2,044,500
3,402,204
¡â1,357,704
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
³ó»ê¹°»êÁöÀ¯Åë¼¾Åͼ³Ä¡Áö¿ø»ç¾÷
=
720,000
- 4 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(210)º¸Á¶»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
[±¹ 600,000 ±³ 0 ¾ç 0 µµ 120,000]
³ó»ê¹°¹°·ùÇ¥ÁØÈ»ç¾÷Áö¿ø
=
800,000
[±¹ 800,000 ±³ 0 ¾ç 0 ±â 0]
¸¶´Ã°æÀï·ÂÁ¦°íÁö¿ø(Á¾±¸°»½Å)
=
507,000
[±¹ 422,000 ±³ 0 ¾ç 0 µµ 85,000]
¸¶´Ã¿ì¼ö³ó°¡À°¼º
=
17,500
[±¹ 17,500 ±³ 0 ¾ç 0 ±â 0]
220
ÀÚü»ç¾÷
5,938,625
4,015,225
1,923,400
307
¹Î°£ÀÌÀü
1,674,000
1,494,000
180,000
1,354,000
1,254,000
100,000
02 ¹Î°£°æ»óº¸Á¶
½Å¼±³ó»ê¹°¼öÃâ¹°·ùºñÁö¿ø
=
1,200,000
´©¿¡¾¾¾ÈÁ¤»ý»ê¼ö¸ÅÀÚ±ÝÁö¿ø
30,000¿øx6,000kgx30/100
=
54,000
Çѹæ¹ÙÀÌ¿À»ê¾÷±³À°¼¾ÅͿÁö¿ø(1°³¼Ò)
=
100,000
- 5 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
270,000
20,000
250,000
04 ¹Î°£Çà»çº¸Á¶À§Å¹
¼¿ïµî³ó¼ö»ê½ÄÇ°Àü½ÃȸÂü°¡Áö¿ø
=
20,000
°æºÏÀ¸¶ä³ó»ê¹°È«º¸Àü°³ÃÖ
=
80,000
°æºÏÃÖ°í»ç°úÇ°Æòȸ°³ÃÖ
=
50,000
ÇؿܽÃÀ尳ô¹×¹Ú¶÷ȸÂü°¡Áö¿ø
=
120,000
50,000
0
50,000
05 ¹Î°£À§Å¹±Ý
ÇؿܹÙÀ̾îÃÊû±â¼ú±³À°Áö¿ø(1ȸ)
=
10,000
Å°³·Àº»ç°ú±â¼ú±³À°Áö¿ø 2,500,000¿øx12ȸ
=
30,000
°ú¼ö¹ßÀü½ÉÆ÷Áö¾ö°³ÃÖÁö¿ø 5,000,000¿øx2ȸ
=
10,000
308
ÀÚÄ¡´ÜüÀÌ
41,000
41,000
0
Àü
41,000
41,000
0
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
³ó»ê¹°¼öÃâ³ó°¡Çؿܱâ¼ú¿¬¼ö
30,000,000¿øx50/100
=
15,000
- 6 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀüÅë°¡°ø½ÄÇ°¹Ú¶÷ȸÂü°¡Áö¿ø
1,000,000¿øx20°³¼Òx2ȸx50/100
=
20,000
¾çÀá³ó°¡±³À° 12,000,000¿øx50/100
=
6,000
402
¹Î°£ÀÚº»ÀÌ
200,000
0
200,000
Àü
200,000
0
200,000
01 ¹Î°£ÀÚº»º¸Á¶
´É±ÝÁÖ½º°¡°ø½Ã¼³È®ÃæÁö¿ø
400,000,000¿øx1°³¼Òx50/100
=
200,000
403
ÀÚÄ¡´ÜüÀÚ
4,023,625
2,479,225
1,544,400
º»ÀÌÀü
4,023,625
2,479,225
1,544,400
01 ÀÚÄ¡´ÜüÀÚº»º¸Á¶
ºê·£µå»ç¿ëÁöÁ¤³ó»ê¹°Áö¿ø»ç¾÷
3,500,000¿øx130°³¼Òx30/100
=
136,500
³ó»ê¹°»óÇ°ÈÁö¿ø»ç¾÷(10°³¼Ò)
500,000,000¿øx30/100
=
150,000
½Å¼±³ó»ê¹°¼öÃâ°æÀï·ÂÁ¦°í»ç¾÷
25,000,000¿øx40°³¼Òx25/100
=
250,000
- 7 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¼öÃâ´ÜÁöÈ°¼ºÈ»ç¾÷Áö¿ø
12.5¿øx12,000,000¸Åx40/100
=
60,000
³ó°¡ÇüÀú¿ÂÀúÀå°í¼³Ä¡
750,000¿øx2,000Æòx20/100
=
300,000
Æ÷µµºñ°¡¸²½Ã¼³¼³Ä¡ 20,000,000¿øx100hax20/100
=
400,000
Æ÷µµÁ¢¸ñ¹¦°ø±Þ 6,000¿øx50,000ÁÖx20/100
=
60,000
Á¶¼öÇÇÇعæÁö½Ã¼³Áö¿ø 5,000,000¿øx14hax30/100
=
21,000
¸Å½Çģȯ°æÁö¿ø 4,500,000¿øx10hax20/100
=
9,000
ÈÈÑ°æÀï·ÂÁ¦°í 15,000,000¿øx10°³¼Òx20/100
=
30,000
°íÃßÁ¾ÇÕ󸮽ü³(¼Ò±Ô¸ð)¼³Ä¡
150,000,000¿øx5°³¼Òx30/100
=
225,000
¸¶´Ã°Ç°¡½Ã¼³¼³Ä¡ 3,000,000¿øx80µ¿x30/100
=
72,000
¸¶´Ã°ü¼ö½Ã¼³¼³Ä¡ 12,500¿øx1,500Á¶x30/100
=
5,625
¸¶´ÃÁö·ÂÁõÁø 1,000,000¿øx120hax15/100
=
18,000
Áö¿ªÆ¯ÈÀ¯Åë½Ã¼³Áö¿ø(5µ¿)
=
150,000
- 8 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¸¶´ÃÀü¿ëÀú¿ÂÀúÀå½Ã¼³È®Ãæ
1,800,000¿øx300Æòx20/100
=
108,000
½Ã¼³Ã¤¼Ò¿¡³ÊÁöÀý°¨½Ã¼³¼³Ä¡
10,600,000¿øx70µ¿x20/100
=
148,400
½Ã¼³Àç¹è»ýÀ°ÃËÁøÁ¦°ø±Þ
2,000¿øx10,000Æòx2ºÀx30/100
=
12,000
ģȯ°æƯȼҵæÀÛ¸ñ°³¹ßº¸±Þ
21,000,000¿øx5hax30/100
=
31,500
¹Î¼Óä¼Ò»ý»ê±â¹ÝÈ®´ë
18,500,000¿øx20°³¼Òx20/100
=
74,000
ÇâÅä»êäǰÁú°í±ÞÈ
192,000,000¿øx1°³¼Òx50/100
=
96,000
Àλï¾çÁ÷¹¦»ý»ê 35,000,000¿øx10hax30/100
=
105,000
Àλïģȯ°æÀç¹è 1,500,000¿øx100hax30/100
=
45,000
Àλï°íºÎ°¡Á¦Ç°°¡°ø½Ã¼³¼³Ä¡
720,000,000¿øx25/100
=
180,000
¾àÃÊÁýÇÏÁ¾ÇÕ󸮽ü³¼³Ä¡
- 9 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
150,000,000¿øx2°³¼Òx30/100
=
90,000
¾Ö´©¿¡°øµ¿»çÀ° 180,000,000¿øx20/100
=
36,000
´©¿¡µ¿ÃæÇÏÃÊÀç¹è»ç°Ç¸³ 200,000,000¿øx30/100
=
60,000
¾çÀá»ê¹°´Ù¾çȽü³¼³Ä¡
80,000,000¿øx3°³¼Òx20/100
=
48,000
ÀüÅë¸íÁÖ»ý»ê¸¶À»À°¼º 240,000,000¿øx25/100
=
60,000
±â´É¼º¾çÀá»ê¹°°³¹ß¾ÈÁ¤±â¹ÝÁ¶¼º
40,000,000¿øx5°³¼Òx30/100
=
60,000
ȯ°æÄ£ÈÀû¡º´©¿¡Ä¡´Â¸¶À»¡»Á¶¼º
60,000,000¿øx5°³¼Òx30/100
=
90,000
¸íÁÖ¹Ú¹°°ü°Ç¸³
=
200,000
¾àÃÊÀç¹è´ÜÁö 111,000,000¿øx1°³´ÜÁöx20/100
=
22,200
±â´É¼º¹ö¼¸¼öÃâ´ÜÁöÁ¶¼º
=
200,000
Àλﰡ°ø½Ã¼³¼³Ä¡ 180,000,000¿øx1°³¼Òx40/100
=
72,000
¼Ò¹é»êÁöÇü»ç°ú¿øÁ¶¼º
60,000,000¿øx11§µx30/100
=
198,000
- 10 -
Àå(3000)°æÁ¦°³¹ßºñ
°ü:(3100)³ó¼ö»ê°³¹ßºñ
Ç×:(3110)³óÁ¤°³¹ß
¼¼Ç×:(3115)À¯ÅëƯÀÛ»ç¾÷
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Áö¿ªÆ¯È°íÇ°Áúä¼Ò»ý»ê½Ã¼³Áö¿ø
30,000¿øx33,400Æòx20/100
=
200,400
¼¼ Ãâ ÇÕ °è
2,201,800,000
1,996,300,000
205,500,000
- 11 -