¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­ ¼¼Ã⿹»ê¼­
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
284,526,964
276,679,349
7,847,615
1200
ÀϹÝÇàÁ¤ºñ
265,344,241
267,574,495
¡â2,230,254
1240
ÀÚÄ¡ÇàÁ¤
62,665,405
54,762,347
7,903,058
1242
Àλç°ü¸®
24,686,289
22,177,805
2,508,484
100
°æ»ó¿¹»ê
23,640,383
21,023,908
2,616,475
110
ÀΰǺñ
1,099,676
1,046,335
53,341
101
ÀΰǺñ
1,099,676
1,046,335
53,341
700,000
700,000
0
02 ¼ö´ç
  ¸í¿¹ÅðÁ÷¼ö´ç                   20,000,000¿øx35¸í
=
700,000
162,394
153,415
8,979
09 ÀÏ¿ëÀκÎÀÓ
  ÀÏ¿ëÀκÎÅðÁ÷±Ý                  5,000,000¿øx20¸í
=
100,000
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ¿¬±ÝºÎ´ã±Ý                                      
62,394
    ±¹¹Î¿¬±ÝºÎ´ã±Ý                                
      1,500,000¿øx5¸íx4.5/100x12¿ù                               
=
4,050
    °Ç°­º¸ÇèºÎ´ã±Ý                                
      1,500,000¿øx146¸íx2.155/100x12¿ù                           
=
56,634
    °í¿ëº¸Çè·á            18,000,000¿øx5¸íx1.3/100
=
1,170
    »êÀ纸Çè·á            18,000,000¿øx5¸íx0.6/100
=
540
237,282
192,920
44,362
10 ÀϽû翪ÀκÎÀÓ
  Àλç±â·ÏÄ«µåÀü»êÀԷ¹״ë»ç                      
      29,920¿øx3¸íx210ÀÏ                                         
=
18,850
  °¢Á¾½ÃÇèÀåÁ¤¸®ÀκÎÀÓ          29,920¿øx86½Çx10ȸ
=
25,732
  °í½ÃÀü»êÀԷ¿ä¿øÀκÎÀÓ     38,239¿øx3¸íx20ÀÏx4ȸ
=
9,178
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ½ÃÇèÆíÁýÀκÎÀÓ                                  
38,323
    Àμâ°ø              44,530¿øx1¸íx4ÀÏx24/8x13ȸ
=
6,947
    Á¦º»°ø              42,740¿øx2¸íx4ÀÏx24/8x13ȸ
=
13,335
    Á¶ÆÇ°ø              42,260¿øx2¸íx4ÀÏx24/8x13ȸ
=
13,186
    Á¶¸®»ç              31,120¿øx1¸íx4ÀÏx24/8x13ȸ
=
4,855
  ¿ø¼­Á¢¼ö¹×äÁ¡ÀκÎÀÓ       29,920¿øx5¸íx5ÀÏx13ȸ
=
9,724
  º¸Çè·á                                          
135,475
    ÀϽû翪Àκΰǰ­º¸ÇèºÎ´ã±Ý                    
      3,667,791,000¿øx2.155/100                                  
=
79,041
    ÀϽû翪Àκλçȸº¸ÇèºÎ´ã±Ýµî(3Á¾)             
      881,773,000¿øx6.4/100                                      
=
56,434
120
°æ»óÀû°æºñ
22,540,707
19,977,573
2,563,134
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
201
ÀϹݿºñ
648,850
679,553
¡â30,703
648,850
679,553
¡â30,703
01 ÀϹݿºñ
  ÀϹݼö¿ëºñ                                      
147,800
    Àλç¾÷¹«ÀϹݼö¿ëºñ                            
=
32,800
    °í½Ã¾÷¹«ÀϹݼö¿ëºñ                            
=
100,000
    Àλç±â·ÏÄ«µåº¸°ü¹ÙÀε堠       6,000¿øx2,500°³
=
15,000
  ¿î¿µ¼ö´ç                                        
454,830
    °øä½ÃÇè¹®Á¦ÃâÁ¦¼ö´ç                          
      15,000¿øx30¹®Á¦x30°ú¸ñx3¸íx4ȸ                             
=
162,000
    °øä½ÃÇè¹®Á¦°ËÁõ¼ö´ç                          
      7,500¿øx30¹®Á¦x30°ú¸ñx3¸íx4ȸ                              
=
81,000
    ½ÃÇè¹®Á¦ÆíÁý¼ö´ç                              
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
      10,000¿øx3¸íx4ÀÏx24/8x13ȸ                                 
=
4,680
    ¹®Á¦¼±Á¤¼ö´ç              45,000¿øx30°ú¸ñx13ȸ
=
17,550
    ½ÃÇè°ü¸®°ü(°øÈÞÀÏ)¼ö´ç     40,000¿øx300¸íx13ȸ
=
156,000
    ½ÃÇè°ü¸®°ü(ÆòÀÏ)¼ö´ç        20,000¿øx300¸íx3ȸ
=
18,000
    ¸éÁ¢À§¿ø¼ö´ç                 40,000¿øx50¸íx3ȸ
=
6,000
    ÀλçÀ§¿øȸ¿î¿µ¼ö´ç                            
      (70,000¿ø+30,000¿ø)x4¸íx24ȸ                               
=
9,600
  ±Þ·®ºñ                                          
18,700
    Àλç¾÷¹«ÃßÁø±Þ½Äºñ                            
=
7,000
    ½ÃÇèÁ¾»çÀڱ޽ĵ    5,000¿øx9¸íx4½Äx5ÀÏx13ȸ
=
11,700
  ÀÓÂ÷·á                                          
18,200
    ½ÃÇè¹®Á¦¼ö¼ÛÂ÷·®ÀÓÂ÷            300,000¿øx13ȸ
=
3,900
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
    ½ÃÇèÀåÀÓÂ÷·á               10,000¿øx110½Çx13ȸ
=
14,300
  ½Ã¼³ÀåºñÀ¯Áöºñ                                  
9,320
    Àλç¹×°í½Ã°ü¸®½Ã¼³ÀåºñÀ¯Áöº¸¼ö                
=
4,520
    Àλç°ü¸®Àü»ê±â±â            100,000¿øx4´ëx12ȸ
=
4,800
202
¿©ºñ
27,065
27,065
0
27,065
27,065
0
01 ±¹³»¿©ºñ
  °í½Ã¾÷¹«ÃßÁø¿©ºñ                                
=
27,065
303
Æ÷»ó±Ý
2,363,600
1,832,252
531,348
  ¼º°ú»ó¿©±Ý                                      
=
2,016,000
  ÅðÁ÷°ø¹«¿ø°Ý·Á(Çà¿îÀÇ¿­¼è)        400,000¿øx80¸í
=
32,000
  ¸ð¹ü°ø¹«¿ø»ê¾÷½ÃÂû(ºÎºÎµ¿¹Ý)                    
      500,000¿øx160¸íx2ȸ                                        
=
160,000
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  ÅðÁ÷°ø¹«¿ø»ê¾÷½ÃÂû(ºÎºÎµ¿¹Ý)                    
=
100,000
  Ç¥Ã¢ºÎ»óÇ°                     20,000¿øx70¸íx4ȸ
=
5,600
  ÆÄ°ß°ø¹«¿øÁÖÅÃÀÓÂ÷ºñÁö¿ø                        
=
50,000
304
¿¬±ÝºÎ´ã±Ý
19,201,192
17,138,703
2,062,489
µî
15,103,982
13,532,525
1,571,457
01 ¿¬±ÝºÎ´ã±Ý
  °ø¹«¿ø¿¬±ÝºÎ´ã±Ý       107,068,035,000¿øx8.5/100
=
9,100,783
  ÀÚÄ¡´Üüº¸Àü±Ý       107,068,035,000¿øx2.298/100
=
2,460,424
  °ø¹«¿øÅðÁ÷¼ö´çºÎ´ã±Ý                            
      107,068,035,000¿øx3.0379/100                               
=
3,252,620
  ÀçÇغ¸»óºÎ´ã±Ý       107,068,035,000¿øx0.271/100
=
290,155
4,097,210
3,606,178
491,032
02 ±¹¹Î°Ç°­º¸Çè±Ý
- 7 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
  °ø¹«¿ø°Ç°­º¸ÇèºÎ´ã±Ý                            
      194,641,796,000¿øx2.105/100                                
=
4,097,210
307
¹Î°£ÀÌÀü
300,000
300,000
0
300,000
300,000
0
07 ¿¬±ÝÁö±Þ±Ý
  »ç¸ÁÁ¶À§±ÝµîºÎÁ¶±Þ¿©                            
=
300,000
200
»ç¾÷¿¹»ê
1,045,906
1,153,897
¡â107,991
220
ÀÚü»ç¾÷
1,045,906
1,153,897
¡â107,991
307
¹Î°£ÀÌÀü
1,029,406
0
1,029,406
1,029,406
0
1,029,406
05 ¹Î°£À§Å¹±Ý
  °ø¹«¿øº»Àι×ÀÚ³àÇÐÀڱݴëºÎ                      
=
1,029,406
405
ÀÚ»êÃëµæºñ
16,500
3,600
12,900
- 8 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú                 ¸ñ
Àü   ³â   µµ
ºñ      ±³
¿¹  »ê  ¾×
»ê          Ãâ          ±â          ÃÊ
¿¹   »ê   ¾×
Áõ  ¡â  °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
16,500
3,600
12,900
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
  ¹®¼­¼¼´Ü±â                      1,500,000¿øx1´ë 
=
1,500
  Àλç±â·ÏÄ«µåº¸°üÇÔ               3,000,000¿øx1½Ä
=
3,000
  °í½ÃÆíÁý½Ç°ø±âûÁ¤±â±¸ÀÔ         2,000,000¿øx1´ë
=
2,000
  °í½ÃÆíÁý½Ç¿îµ¿±â±¸±¸ÀÔ             500,000¿øx4´ë
=
2,000
  ÆíÁý½ÇÀμâ±â±³Ã¼                                
=
6,000
  ÆíÁý½ÇÁý±â±¸ÀÔ                                  
=
2,000
¼¼  Ãâ  ÇÕ  °è
2,771,000,000
2,363,800,000
407,200,000
¼¼  Ãâ  ÃÑ  °è
2,771,000,000
2,363,800,000
407,200,000
- 9 -