¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
284,526,964
276,679,349
7,847,615
1200
ÀϹÝÇàÁ¤ºñ
265,344,241
267,574,495
¡â2,230,254
1240
ÀÚÄ¡ÇàÁ¤
62,665,405
54,762,347
7,903,058
1242
Àλç°ü¸®
24,686,289
22,177,805
2,508,484
100
°æ»ó¿¹»ê
23,640,383
21,023,908
2,616,475
110
ÀΰǺñ
1,099,676
1,046,335
53,341
101
ÀΰǺñ
1,099,676
1,046,335
53,341
700,000
700,000
0
02 ¼ö´ç
¸í¿¹ÅðÁ÷¼ö´ç 20,000,000¿øx35¸í
=
700,000
162,394
153,415
8,979
09 ÀÏ¿ëÀκÎÀÓ
ÀÏ¿ëÀκÎÅðÁ÷±Ý 5,000,000¿øx20¸í
=
100,000
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
¿¬±ÝºÎ´ã±Ý
62,394
±¹¹Î¿¬±ÝºÎ´ã±Ý
1,500,000¿øx5¸íx4.5/100x12¿ù
=
4,050
°Ç°º¸ÇèºÎ´ã±Ý
1,500,000¿øx146¸íx2.155/100x12¿ù
=
56,634
°í¿ëº¸Çè·á 18,000,000¿øx5¸íx1.3/100
=
1,170
»êÀ纸Çè·á 18,000,000¿øx5¸íx0.6/100
=
540
237,282
192,920
44,362
10 ÀϽû翪ÀκÎÀÓ
Àλç±â·ÏÄ«µåÀü»êÀԷ¹״ë»ç
29,920¿øx3¸íx210ÀÏ
=
18,850
°¢Á¾½ÃÇèÀåÁ¤¸®ÀκÎÀÓ 29,920¿øx86½Çx10ȸ
=
25,732
°í½ÃÀü»êÀԷ¿ä¿øÀκÎÀÓ 38,239¿øx3¸íx20ÀÏx4ȸ
=
9,178
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
½ÃÇèÆíÁýÀκÎÀÓ
38,323
Àμâ°ø 44,530¿øx1¸íx4ÀÏx24/8x13ȸ
=
6,947
Á¦º»°ø 42,740¿øx2¸íx4ÀÏx24/8x13ȸ
=
13,335
Á¶ÆÇ°ø 42,260¿øx2¸íx4ÀÏx24/8x13ȸ
=
13,186
Á¶¸®»ç 31,120¿øx1¸íx4ÀÏx24/8x13ȸ
=
4,855
¿ø¼Á¢¼ö¹×äÁ¡ÀκÎÀÓ 29,920¿øx5¸íx5ÀÏx13ȸ
=
9,724
º¸Çè·á
135,475
ÀϽû翪Àκΰǰº¸ÇèºÎ´ã±Ý
3,667,791,000¿øx2.155/100
=
79,041
ÀϽû翪Àκλçȸº¸ÇèºÎ´ã±Ýµî(3Á¾)
881,773,000¿øx6.4/100
=
56,434
120
°æ»óÀû°æºñ
22,540,707
19,977,573
2,563,134
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
201
ÀϹݿºñ
648,850
679,553
¡â30,703
648,850
679,553
¡â30,703
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
147,800
Àλç¾÷¹«ÀϹݼö¿ëºñ
=
32,800
°í½Ã¾÷¹«ÀϹݼö¿ëºñ
=
100,000
Àλç±â·ÏÄ«µåº¸°ü¹ÙÀεå 6,000¿øx2,500°³
=
15,000
¿î¿µ¼ö´ç
454,830
°øä½ÃÇè¹®Á¦ÃâÁ¦¼ö´ç
15,000¿øx30¹®Á¦x30°ú¸ñx3¸íx4ȸ
=
162,000
°øä½ÃÇè¹®Á¦°ËÁõ¼ö´ç
7,500¿øx30¹®Á¦x30°ú¸ñx3¸íx4ȸ
=
81,000
½ÃÇè¹®Á¦ÆíÁý¼ö´ç
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
10,000¿øx3¸íx4ÀÏx24/8x13ȸ
=
4,680
¹®Á¦¼±Á¤¼ö´ç 45,000¿øx30°ú¸ñx13ȸ
=
17,550
½ÃÇè°ü¸®°ü(°øÈÞÀÏ)¼ö´ç 40,000¿øx300¸íx13ȸ
=
156,000
½ÃÇè°ü¸®°ü(ÆòÀÏ)¼ö´ç 20,000¿øx300¸íx3ȸ
=
18,000
¸éÁ¢À§¿ø¼ö´ç 40,000¿øx50¸íx3ȸ
=
6,000
ÀλçÀ§¿øȸ¿î¿µ¼ö´ç
(70,000¿ø+30,000¿ø)x4¸íx24ȸ
=
9,600
±Þ·®ºñ
18,700
Àλç¾÷¹«ÃßÁø±Þ½Äºñ
=
7,000
½ÃÇèÁ¾»çÀڱ޽ĵî 5,000¿øx9¸íx4½Äx5ÀÏx13ȸ
=
11,700
ÀÓÂ÷·á
18,200
½ÃÇè¹®Á¦¼ö¼ÛÂ÷·®ÀÓÂ÷ 300,000¿øx13ȸ
=
3,900
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
½ÃÇèÀåÀÓÂ÷·á 10,000¿øx110½Çx13ȸ
=
14,300
½Ã¼³ÀåºñÀ¯Áöºñ
9,320
Àλç¹×°í½Ã°ü¸®½Ã¼³ÀåºñÀ¯Áöº¸¼ö
=
4,520
Àλç°ü¸®Àü»ê±â±â 100,000¿øx4´ëx12ȸ
=
4,800
202
¿©ºñ
27,065
27,065
0
27,065
27,065
0
01 ±¹³»¿©ºñ
°í½Ã¾÷¹«ÃßÁø¿©ºñ
=
27,065
303
Æ÷»ó±Ý
2,363,600
1,832,252
531,348
¼º°ú»ó¿©±Ý
=
2,016,000
ÅðÁ÷°ø¹«¿ø°Ý·Á(Çà¿îÀÇ¿¼è) 400,000¿øx80¸í
=
32,000
¸ð¹ü°ø¹«¿ø»ê¾÷½ÃÂû(ºÎºÎµ¿¹Ý)
500,000¿øx160¸íx2ȸ
=
160,000
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÅðÁ÷°ø¹«¿ø»ê¾÷½ÃÂû(ºÎºÎµ¿¹Ý)
=
100,000
ǥâºÎ»óÇ° 20,000¿øx70¸íx4ȸ
=
5,600
ÆÄ°ß°ø¹«¿øÁÖÅÃÀÓÂ÷ºñÁö¿ø
=
50,000
304
¿¬±ÝºÎ´ã±Ý
19,201,192
17,138,703
2,062,489
µî
15,103,982
13,532,525
1,571,457
01 ¿¬±ÝºÎ´ã±Ý
°ø¹«¿ø¿¬±ÝºÎ´ã±Ý 107,068,035,000¿øx8.5/100
=
9,100,783
ÀÚÄ¡´Üüº¸Àü±Ý 107,068,035,000¿øx2.298/100
=
2,460,424
°ø¹«¿øÅðÁ÷¼ö´çºÎ´ã±Ý
107,068,035,000¿øx3.0379/100
=
3,252,620
ÀçÇغ¸»óºÎ´ã±Ý 107,068,035,000¿øx0.271/100
=
290,155
4,097,210
3,606,178
491,032
02 ±¹¹Î°Ç°º¸Çè±Ý
- 7 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°ø¹«¿ø°Ç°º¸ÇèºÎ´ã±Ý
194,641,796,000¿øx2.105/100
=
4,097,210
307
¹Î°£ÀÌÀü
300,000
300,000
0
300,000
300,000
0
07 ¿¬±ÝÁö±Þ±Ý
»ç¸ÁÁ¶À§±ÝµîºÎÁ¶±Þ¿©
=
300,000
200
»ç¾÷¿¹»ê
1,045,906
1,153,897
¡â107,991
220
ÀÚü»ç¾÷
1,045,906
1,153,897
¡â107,991
307
¹Î°£ÀÌÀü
1,029,406
0
1,029,406
1,029,406
0
1,029,406
05 ¹Î°£À§Å¹±Ý
°ø¹«¿øº»Àι×ÀÚ³àÇÐÀڱݴëºÎ
=
1,029,406
405
ÀÚ»êÃëµæºñ
16,500
3,600
12,900
- 8 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1240)ÀÚÄ¡ÇàÁ¤
¼¼Ç×:(1242)Àλç°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
[º»Ã»][´ÜÀ§:õ¿ø]
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
16,500
3,600
12,900
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
¹®¼¼¼´Ü±â 1,500,000¿øx1´ë
=
1,500
Àλç±â·ÏÄ«µåº¸°üÇÔ 3,000,000¿øx1½Ä
=
3,000
°í½ÃÆíÁý½Ç°ø±âûÁ¤±â±¸ÀÔ 2,000,000¿øx1´ë
=
2,000
°í½ÃÆíÁý½Ç¿îµ¿±â±¸±¸ÀÔ 500,000¿øx4´ë
=
2,000
ÆíÁý½ÇÀμâ±â±³Ã¼
=
6,000
ÆíÁý½ÇÁý±â±¸ÀÔ
=
2,000
¼¼ Ãâ ÇÕ °è
2,771,000,000
2,363,800,000
407,200,000
¼¼ Ãâ ÃÑ °è
2,771,000,000
2,363,800,000
407,200,000
- 9 -