¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
¼¼Ã⿹»ê¼
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1211)±âȹ°ü¸®
¼¼¼¼Ç×:(110)ÀΰǺñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
1000
ÀϹÝÇàÁ¤ºñ
273,119,202
240,632,870
32,486,332
[±¹ 1,959,841 ±³ 879,000 ¾ç 0 µµ 270,280,361]
1200
ÀϹÝÇàÁ¤ºñ
265,152,379
232,800,238
32,352,141
[±¹ 1,959,841 ±³ 879,000 ¾ç 0 µµ 262,313,538]
1210
±âȹ°ü¸®
13,711,684
8,127,711
5,583,973
[±¹ 1,681,750 ±³ 879,000 ¾ç 0 µµ 11,150,934]
1211
±âȹ°ü¸®
941,822
932,395
9,427
100
°æ»ó¿¹»ê
624,757
724,795
¡â100,038
110
ÀΰǺñ
49,454
45,879
3,575
101
ÀΰǺñ
49,454
45,879
3,575
49,454
45,879
3,575
05 ÀϽû翪ÀκÎÀÓ
ÀüÀÚÆíÁýÀκÎÀÓ 39,760¿øx20ÀÏx2¸íx6ȸ
=
9,543
Åë°èD/BÀԷ¹×ÀÚ·á°ü¸®ÀκÎÀÓ
27,710¿øx20ÀÏx2¸íx6ȸ
=
6,651
°æºÏÀÎÀÇ»ýÈ°°úÀǽÄÁ¶»çÀκÎÀÓ
27,716¿øx8ÀÏx150¸í
=
33,260
120
°æ»óÀû°æºñ
575,303
678,916
¡â103,613
- 1 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1211)±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
201
ÀϹݿºñ
360,550
374,990
¡â14,440
360,550
374,990
¡â14,440
01 ÀϹݿºñ
ÀϹݼö¿ëºñ
º¹»ç¿ëÁö¹×»ç¹«¿ëÇ°±¸ÀÔµî
=
2,000
µµÁ¤È«º¸(VTR)Á¦ÀÛ(1Á¾) 25,000,000¿øx1Á¾
=
25,000
°æºÏµµÁ¤À¯ÀÎ 3,000¿øx5,000ºÎx2ȸ
=
30,000
µµÁ¤ÇöȲ¹ß°£(ÇѱÛ,¿µ¹®,ÀϾî,Áß±¹¾îÆÇ)
12,000¿øx4,000ºÎ
=
48,000
ÁÖ¿ä¾÷¹«½ÃÇà°èȹÀ¯ÀÎ 10,000¿øx300ºÎx2ȸ
=
6,000
¿ùÁßÁÖ¿ä¾÷¹«°èȹÀ¯ÀÎ 5,000¿øx200ºÎx12ȸ
=
12,000
¼ö½Ã¾÷¹«º¸°í¼À¯ÀÎ 5,000¿øx100ºÎx20ȸ
=
10,000
µµÁ¤ÁÖ¿äÇö¾Èº¸°í¼µîÀ¯ÀÎ
5,000¿øx100ºÎx10ȸ
=
5,000
°¢Á¾µµÁ¤º¸°í¿µ»ó¹°Á¦ÀÛ 5,000,000¿øx2ȸ
=
10,000
- 2 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1211)±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
Á¤Ã¥¹ßÀü¾÷¹«°ü·ÃÀÚ·áÀ¯ÀÎ
5,000¿øx100ºÎx10ȸ
=
5,000
±ÔÁ¦°³ÇõÀ§¿øȸ°ü·ÃÀÚ·áÀ¯ÀÎ
10,000¿øx50ºÎx2ȸ
=
1,000
µµÀÇȸÇàÁ¤»ç¹«°¨»ç¼ö°¨°á°úº¸°í¼À¯ÀÎ
10,000¿øx200ºÎ
=
2,000
ÀÇȸ¾÷¹«°ü·ÃÀÚ·áÀ¯ÀÎ 5,000¿øx100ºÎx3ȸ
=
1,500
¿ù°£Áö±¸µ¶·á(4Á¾)
=
29,700
µµÁ¤ÁÖ¿ä¾÷¹«ÀÚüÆò°¡°èȹ,°á°úÀ¯ÀÎ
10,000¿øx300ºÎx4ȸ
=
12,000
¸ñÇ¥°ü¸®¹×ºÎ¼Æò°¡°èȹ,°á°úÀ¯ÀÎ
10,000¿øx150ºÎx4ȸ
=
6,000
ÀÚÄ¡´ÜüÆò°¡ÀÚ·á¹×°á°úºÐ¼®À¯ÀÎ
10,000¿øx250ºÎx4ȸ
=
10,000
Åë°è¿¬º¸¹ß°£ 27,000¿øx600ºÎ
=
16,200
¾÷¹«¿ë¼öøÁ¦ÀÛ 5,000¿øx1,500ºÎ
=
7,500
- 3 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1211)±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
°æºÏ»çȸÁöÇ¥µîÅë°èÀÚ·á¹ß°£
20,000¿øx200ºÎx10Á¾
=
40,000
Åë°è±×·¡ÇÁ°æÁø´ëȸÆ÷½ºÅÍÁ¦ÀÛ 500¿øx3,000ºÎ
=
1,500
Åë°è±×·¡ÇÁ°æÁø´ëȸ¼ö»óÀÛÇ°ÁýÁ¦ÀÛ
7,000¿øx1,000ºÎ
=
7,000
±¹Ã¥°æÁ¦¿¬±¸¼Ò5°³±â°ü¿¬È¸ºñ
=
1,670
°ø°ø¿ä±Ý¹×Á¦¼¼
°¢Á¾ÀÚ·á¹×Åë°èÃ¥Àڹ߼۷á 1,600¿øx400ºÎx7Á¾
=
4,480
Àü±¹½Ã¡¤µµÁö»çÇùÀÇȸºÎ´ã±Ý
=
11,000
¿î¿µ¼ö´ç
21C°æºÏ¹ßÀüÀ§¿øȸµîÀ§¿ø¼ö´ç¹×¿©ºñ
=
20,000
µµÁ¤±âȹ,Á¤Ã¥°³¹ß¿¬Âùȸ°»ç¼ö´ç¹×¿©ºñ
184,000¿øx25¸íx2ȸ
=
9,200
±Þ·®ºñ
±âȹ¾÷¹«Æ¯±ÙÀڱ޽ĺñ 5,000¿øx15¸íx200ÀÏ
=
15,000
- 4 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1211)±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀÓÂ÷·á
ÁÖ¿ä±âȹ¾÷¹«ÇÕµ¿ÀÛ¾÷ÀåÀÓÂ÷
60,000¿øx15ÀÏx2ȸ
=
1,800
½Ã¼³ÀåºñÀ¯Áöºñ
»ç¹«¿ë±â±â 200,000¿øx50Á¾
=
10,000
202
¿©ºñ
58,950
58,008
942
58,950
58,008
942
01 ±¹³»¿©ºñ
±âȹ¹×½ÃÃ¥¾÷¹«ÃßÁø¿©ºñ
45,000¿øx16¸íx8ÀÏx10ȸ
=
57,600
¼ö½ÀÇàÁ¤°üÇöÀåÇнÀ¿©ºñ 45,000¿øx10¸íx3ÀÏ
=
1,350
203
¾÷¹«ÃßÁøºñ
119,020
124,920
¡â5,900
16,000
16,000
0
01 ±â°ü¿î¿µ¾÷¹«ÃßÁøºñ
±âȹ°ü¸®½ÇÀå
=
10,000
±âȹ°ü
=
6,000
- 5 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1211)±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
65,100
71,000
¡â5,900
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
µµÁ¤Á¤Ã¥°³¹ß¾÷¹«ÃßÁø
=
22,300
µµÁ¤À¯°ü±â°ü¾÷¹«ÇùÀÇ
=
20,000
µµÁ¤½É»çÆò°¡¹×Æò°¡°ü¸®¾÷¹«ÃßÁø
=
12,000
½Ã¡¤µµÁö»çÇùÀÇȸ¾÷¹«ÃßÁø
=
3,500
21C°æºÏ¹ßÀüÀ§¿øȸ¿î¿µ¾÷¹«ÃßÁø
=
3,700
µµÁ¤±âȹ¹×´ë¿ÜÁ¶Á¤¾÷¹«ÃßÁø
=
3,600
37,920
37,920
0
04 ±âŸ¾÷¹«ÃßÁøºñ
Á÷Ã¥±Þ¾÷¹«ÃßÁøºñ
±âȹ°ü¸®½ÇÀå 600,000¿øx12¿ù
=
7,200
±âȹ°ü 350,000¿øx12¿ù
=
4,200
´ã´ç°ü 350,000¿øx3¸íx12¿ù
=
12,600
ºÎ¼¿î¿µ¾÷¹«ÃßÁøºñ
- 6 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1211)±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
±âÁؾ×
30ÀÎÀÌÇÏ 300,000¿øx3°³ºÎ¼x12¿ù
=
10,800
15ÀÎÀÌÇÏ 200,000¿øx1°³ºÎ¼x12¿ù
=
2,400
ÃÊ°úºÐ 5,000¿øx12¸íx12¿ù
=
720
301
ÀϹݺ¸»ó±Ý
9,513
8,138
1,375
1,913
1,838
75
08 °øÀͱٹ«¿ä¿øº¸»ó±Ý
ºÀ±Þ 20,900¿øx1¸íx12¿ù
=
251
»ó¿©±Ý 251,000¿øx1/6
=
42
Á߽ĺñ 3,500¿øx1¸íx300ÀÏ
=
1,050
±³Åëºñ 1,400¿øx1¸íx300ÀÏ
=
420
ÇǺ¹ºñ 150,000¿øx1¸í
=
150
7,600
6,300
1,300
11 ±âŸº¸»ó±Ý
Åë°è±×·¡ÇÁ°æÁø´ëȸ½Ã»ó
=
7,600
- 7 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1211)±âȹ°ü¸®
¼¼¼¼Ç×:(120)°æ»óÀû°æºñ
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
303
Æ÷»ó±Ý
18,660
54,660
¡â36,000
ºÎ¼Æò°¡Á¦¿ì¼öºÎ¼¹×°ø¹«¿ø½Ã»ó
=
7,000
Áö½Ä°ü¸®½Ã½ºÅۿ(ÀåÀÚ¹æ)¿ì¼öºÎ¼¹×°ø¹«¿ø½Ã»ó
5,600,000¿øx2ȸ
=
11,200
Åë°èÀ¯°ø°ø¹«¿ø½Ã»ó(23¸í)
=
460
405
ÀÚ»êÃëµæºñ
8,610
8,200
410
8,610
8,200
410
02 µµ¼±¸ÀÔºñ
ÇàÁ¤ÀÚ·á½Çµµ¼ 10,500¿øx820±Ç
=
8,610
200
»ç¾÷¿¹»ê
317,065
207,600
109,465
220
ÀÚü»ç¾÷
317,065
207,600
109,465
207
¿¬±¸°³¹ßºñ
19,000
69,000
¡â50,000
19,000
69,000
¡â50,000
01 Çмú¿ë¿ªºñ
µµÁ¤ÁÖ¿ä¾÷¹«Æò°¡Áֹθ¸Á·µµÁ¶»ç¿ë¿ª
=
19,000
307
¹Î°£ÀÌÀü
118,000
0
118,000
50,000
0
50,000
02 ¹Î°£°æ»óº¸Á¶
- 8 -
Àå(1000)ÀϹÝÇàÁ¤ºñ
°ü:(1200)ÀϹÝÇàÁ¤ºñ
Ç×:(1210)±âȹ°ü¸®
¼¼Ç×:(1211)±âȹ°ü¸®
¼¼¼¼Ç×:(220)ÀÚü»ç¾÷
°ú ¸ñ
Àü ³â µµ
ºñ ±³
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
¿¹ »ê ¾×
Áõ ¡â °¨
Àå.°ü.Ç×.¼¼Ç×.¼¼¼¼Ç×
¸ñ
ÀÇÁ¤È¸Áö¿ø
=
50,000
62,000
0
62,000
04 ¹Î°£Çà»çº¸Á¶À§Å¹
ÇàÁ¤»ê¾÷¹Ú¶÷ȸÂü°¡
=
62,000
6,000
0
6,000
05 ¹Î°£À§Å¹±Ý
µµ¡¤½Ã±ºÆò°¡¾÷¹«´ã´ç¿öÅ©¼¥
=
6,000
308
ÀÚÄ¡´ÜüÀÌ
173,565
138,600
34,965
Àü
173,565
138,600
34,965
01 ÀÚÄ¡´Üü°æ»óº¸Á¶±Ý
»ç¾÷ü±âÃÊÅë°èÁ¶»çÀκÎÀÓ
578,550,000¿øx30/100
=
173,565
405
ÀÚ»êÃëµæºñ
6,500
0
6,500
6,500
0
6,500
01 ÀÚ»ê¹×¹°Ç°Ãëµæºñ
ÇàÁ¤ÀÚ·á½Ç¼°¡±¸ÀÔ 650,000¿øx10°³
=
6,500
¼¼ Ãâ ÇÕ °è
2,201,800,000
1,996,300,000
205,500,000
- 9 -